Valuation VIXTON Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 24/09/2026 pm IST			5-day change	1st Jan Change
63.00 ^JPY	+1.61%		+5.00%	+6.78%

31/03	Uniroot Co., Ltd. completed the acquisition of Sanwa Seisakusho Co., Ltd. from Path Corporation for ¥800.	CI
01/12	Path Corporation announced that it has received ¥2.5 million in funding from Evolution Capital Management LLC, Sustaina Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,612	2,364	2,992	9,011	7,191	5,540
Change	-	-48.74%	26.54%	201.17%	-20.19%	-22.96%
Enterprise Value (EV) ¹	4,407	2,519	2,820	8,715	7,150	5,433
Change	-	-42.84%	11.92%	209.04%	-17.95%	-24.02%
P/E	-8.17x	-3.06x	-10.8x	-50.1x	-22.5x	-4.06x
PBR	7.05x	5.04x	2.77x	7.75x	2.91x	2.91x
PEG	-	-0.2x	0.1x	1.3x	-0.7x	-0x
Capitalization / Revenue	2.09x	1.12x	1.5x	3.88x	3.19x	2.34x
EV / Revenue	2x	1.19x	1.42x	3.76x	3.17x	2.29x
EV / EBITDA	-8.43x	-3.96x	-14.4x	-63.1x	-43.3x	-6.89x
EV / EBIT	-8.18x	-3.78x	-12.8x	-50.7x	-34.2x	-5.96x
EV / FCF	-14.1x	-4.39x	-7.31x	-94.2x	-9.16x	-6.48x
FCF Yield	-7.1%	-22.8%	-13.7%	-1.06%	-10.9%	-15.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-18.35	-20.93	-5.464	-3.293	-4.35	-16.52
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,208	2,114	1,991	2,320	2,253	2,370
EBITDA ¹	-523	-637	-196	-138	-165	-789
EBIT ¹	-539	-666	-221	-172	-209	-911
Net income ¹	-538	-745	-256	-175	-276	-1,276
Net Debt ¹	-205	155	-172	-296	-41	-107
Reference price ²	150.00	64.00	59.00	165.00	98.00	67.00
Nbr of stocks (in thousands)	30,750	36,945	50,710	54,610	73,377	82,680
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	27/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIXTON CORPORATION	-	-	-	-	3.24Cr
L'ORÉAL	29.2x	4.49x	18.53x	2.04%	23TCr
GALDERMA GROUP AG	51.67x	7.38x	28.34x	0.31%	4.55TCr
APR CO., LTD.	23.81x	4.33x	16.84x	1.43%	1.01TCr
SHISEIDO COMPANY, LIMITED	32.02x	1.61x	11.99x	1.71%	898.71Cr
AMOREPACIFIC CORPORATION	23.96x	1.7x	10.94x	1.14%	641.99Cr
ELF BEAUTY	53.89x	3.29x	16.01x	-.--%	594.68Cr
INTERPARFUMS, INC.	24.03x	2.43x	13.05x	2.73%	375.98Cr
PROYA COSMETICS CO.,LTD.	12x	1.46x	8.11x	3.4%	331.49Cr
INTERPARFUMS	22.88x	3.03x	14.52x	3.25%	306.9Cr
Average	30.39x	3.30x	15.37x	1.78%	3.18TCr
Weighted average by Cap.	32.38x	4.67x	19.29x	1.74%