Valuation Vistance Networks, Inc.

Stocks

Market Closed - Nasdaq 01:30:00 22/10/2026 am IST			5-day change	1st Jan Change
6.110 ^USD	+1.83%		+3.56%	-66.30%

15/10	Vistance Networks Declares Special Cash Distribution of $1.50 a Share, Payable Nov. 6 to Holders of Record Oct. 26	MT
15/10	Vistance Networks, Inc. Approves Special Cash Distribution, Payable on November 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,258	1,531	598	1,125	4,017	1,409	-	-
Change	-	-32.17%	-60.95%	88.08%	257.12%	-64.92%	-	-
Enterprise Value (EV) ¹	11,408	10,635	9,333	9,798	4,017	640.4	260.9	-12.51
Change	-	-6.78%	-12.24%	4.99%	-59.01%	-84.06%	-59.26%	-104.79%
P/E	-4.33x	-1.13x	-0.39x	-2.93x	14.6x	-	-	-
PBR	-14.4x	-0.99x	-0.2x	-0.32x	-	0.54x	0.51x	0.48x
PEG	-	-0x	-0x	0x	-0x	-	-	-
Capitalization / Revenue	0.26x	0.17x	0.1x	0.27x	0.86x	0.98x	0.97x	0.92x
EV / Revenue	1.33x	1.15x	1.61x	2.33x	0.86x	0.45x	0.18x	-0.01x
EV / EBITDA	10.2x	8.33x	9.34x	14x	3.84x	2.86x	1.27x	-0.05x
EV / EBIT	11.6x	9.25x	10.5x	29.7x	4.07x	2.92x	1.43x	-0.06x
EV / FCF	-1,254x	120x	39.4x	39.5x	-	-2.32x	0.73x	-0.05x
FCF Yield	-0.08%	0.83%	2.54%	2.53%	-	-43.1%	136%	-1,975%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.55	-6.49	-7.17	-1.78	1.24	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,587	9,228	5,789	4,206	4,644	1,433	1,452	1,525
EBITDA ¹	1,117	1,277	999	700.2	1,046	223.8	205.5	255
EBIT ¹	980.3	1,150	887	329.7	987.4	219.4	181.9	194
Net income	-462.6	-1,287	-1,513	-380.7	375.7	-	-	-
Net Debt ¹	9,150	9,104	8,735	8,674	-	-768.7	-1,148	-1,422
Reference price ²	11.040	7.350	2.820	5.210	18.130	6.110	6.110	6.110
Nbr of stocks (in thousands)	2,04,499	2,08,350	2,12,058	2,15,879	2,21,549	2,30,626	-	-
Announcement Date	17/02/22	23/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISTANCE NETWORKS, INC.	-	0.45x	2.86x	-	140.91Cr
CISCO SYSTEMS, INC.	26.13x	5.86x	15.17x	1.59%	42TCr
ARISTA NETWORKS, INC.	48.32x	17.12x	34.31x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.37x	0.66x	11.9x	2.76%	15TCr
ZHONGJI INNOLIGHT CO., LTD.	20.92x	6.53x	15.77x	0.59%	11TCr
MOTOROLA SOLUTIONS, INC.	33.83x	6.58x	19.06x	1.03%	7.74TCr
LUMENTUM HOLDINGS INC.	39.37x	11.8x	26.39x	-.--%	7.71TCr
GARMIN LTD.	28.8x	6.58x	21.71x	1.42%	5.61TCr
NOKIA OYJ	39.38x	2.07x	13.16x	1.84%	5.17TCr
CIENA CORPORATION	62.3x	8.06x	35.65x	-.--%	5.12TCr
Average	35.05x	6.57x	19.60x	1.03%	12.31TCr
Weighted average by Cap.	32.17x	7.80x	20.44x	1.14%