|
Market Closed -
Bombay S.E.
03:32:24 02/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 8.840 INR | +1.03% |
|
+1.96% | -29.05% |
| 21/10 | Vipul Limited Auditor Raises 'Going Concern' Doubt | CI |
| 15/10 | Vipul Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Vipul Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,456 | 2,178 | 1,319 | 3,228 | 1,432 | 1,450 |
| Change | - | -36.98% | -39.45% | 144.77% | -55.63% | 1.28% |
| Enterprise Value (EV) 1 | 9,193 | 7,757 | 3,893 | 4,618 | 2,090 | 1,913 |
| Change | - | -15.62% | -49.82% | 18.64% | -54.75% | -8.44% |
| P/E | -6.22x | -5.21x | -1.12x | 1.38x | -4.96x | -17.2x |
| PBR | 1.27x | 0.94x | 1.15x | 0.92x | 0.38x | 0.4x |
| PEG | - | 0.2x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 9.28x | 1.58x | 1.76x | 1.56x | 1.64x | 2.43x |
| EV / Revenue | 24.7x | 5.61x | 5.2x | 2.24x | 2.4x | 3.21x |
| EV / EBITDA | -17.8x | -36.8x | 23.6x | 5.44x | -18.8x | -6x |
| EV / EBIT | -16.7x | -32.1x | 28.4x | 5.61x | -15x | -5.85x |
| EV / FCF | 13.2x | 12.3x | 1.18x | -6.48x | 16x | -2.85x |
| FCF Yield | 7.59% | 8.16% | 84.8% | -15.4% | 6.26% | -35.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -4.627 | -3.486 | -9.779 | 19.46 | -2.05 | -0.598 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 372.2 | 1,382 | 749.2 | 2,065 | 870.8 | 595.8 |
| EBITDA 1 | -515.5 | -210.7 | 164.8 | 849.3 | -111.1 | -318.7 |
| EBIT 1 | -550.5 | -242 | 137 | 822.7 | -139.3 | -327.2 |
| Net income 1 | -555.2 | -418.3 | -1,173 | 2,335 | -282.9 | -84.3 |
| Net Debt 1 | 5,737 | 5,580 | 2,574 | 1,391 | 657.5 | 462.7 |
| Reference price 2 | 28.800 | 18.150 | 10.990 | 26.900 | 10.160 | 10.290 |
| Nbr of stocks (in thousands) | 1,19,984 | 1,19,984 | 1,19,984 | 1,19,984 | 1,40,959 | 1,40,959 |
| Announcement Date | 04/09/21 | 06/09/22 | 05/09/23 | 30/08/24 | 29/08/25 | 21/10/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.3Cr | |
| 65.15x | - | - | - | 7TCr | |
| 12.7x | 4.44x | 11.39x | 3.79% | 4.02TCr | |
| 18.87x | 4.07x | 16.38x | 1.3% | 2.92TCr | |
| 8.31x | 1.51x | 8.38x | 4.24% | 2.77TCr | |
| 5.63x | 0.73x | 1.53x | 8.79% | 2.74TCr | |
| 14.61x | 3.17x | 15.15x | 2.39% | 2.7TCr | |
| 10.24x | 2.01x | 7.75x | 4.1% | 2.06TCr | |
| 8.02x | 2.91x | 6.53x | -.--% | 2.01TCr | |
| 13.28x | 6.44x | 16.94x | 1.64% | 1.91TCr | |
| Average | 17.42x | 3.16x | 10.51x | 3.28% | 2.81TCr | |
| Weighted average by Cap. | 24.99x | 3.16x | 10.57x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIPULLTD Stock
- Valuation Vipul Limited
Select your edition
All financial news and data tailored to specific country editions
