Financials Vinny Overseas Limited

Equities

VINNY

INE01KI01027

Textiles & Leather Goods

Market Closed - NSE India S.E. 05:13:54 17/05/2024 pm IST 5-day change 1st Jan Change
4.35 INR -1.14% Intraday chart for Vinny Overseas Limited -5.43% +14.47%

Valuation

Fiscal Period: March 2019 2021 2022 2023
Capitalization 1 377 321.8 625.2 1,768
Enterprise Value (EV) 1 658.4 553.5 766.1 1,944
P/E ratio 9.97 x 81.4 x -14.2 x 76 x
Yield - - - -
Capitalization / Revenue 0.18 x 0.23 x 0.57 x 1.66 x
EV / Revenue 0.32 x 0.4 x 0.7 x 1.83 x
EV / EBITDA 8.44 x 11.1 x -42.9 x 23.4 x
EV / FCF -3.94 x 59.5 x 6.88 x -54.7 x
FCF Yield -25.4% 1.68% 14.5% -1.83%
Price to Book 1.29 x 1.06 x 2.44 x 6.36 x
Nbr of stocks (in thousands) 2,32,623 2,32,623 2,32,623 2,32,623
Reference price 2 1.621 1.383 2.688 7.600
Announcement Date 30/05/19 30/05/22 30/05/22 07/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2021 2022 2023
Net sales 1 1,303 2,069 1,375 1,092 1,064
EBITDA 1 81.05 78.02 50.06 -17.87 82.93
EBIT 1 60.4 56.47 22.48 -45.05 42.4
Operating Margin 4.64% 2.73% 1.63% -4.13% 3.98%
Earnings before Tax (EBT) 1 39.66 32.81 1.339 -58.04 34.03
Net income 1 30.76 32.23 3.926 -43.98 24.07
Net margin 2.36% 1.56% 0.29% -4.03% 2.26%
EPS 2 0.1841 0.1625 0.0170 -0.1889 0.1000
Free Cash Flow 1 -57.25 -167.1 9.305 111.3 -35.55
FCF margin -4.4% -8.08% 0.68% 10.2% -3.34%
FCF Conversion (EBITDA) - - 18.59% - -
FCF Conversion (Net income) - - 237% - -
Dividend per Share - - - - -
Announcement Date 30/08/18 30/05/19 30/05/22 30/05/22 07/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2021 2022 2023
Net Debt 1 204 281 232 141 177
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.512 x 3.608 x 4.629 x -7.883 x 2.128 x
Free Cash Flow 1 -57.2 -167 9.3 111 -35.6
ROE (net income / shareholders' equity) 21% 14.2% 1.32% -15.8% 9.04%
ROA (Net income/ Total Assets) 6.67% 4.51% 1.67% -3.96% 4.41%
Assets 1 461.3 715 234.5 1,109 545.4
Book Value Per Share 2 0.9700 1.260 1.310 1.100 1.200
Cash Flow per Share 2 0.0100 0 0 0 0
Capex 1 16 40.1 5.15 27.8 59.3
Capex / Sales 1.23% 1.94% 0.37% 2.55% 5.57%
Announcement Date 30/08/18 30/05/19 30/05/22 30/05/22 07/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VINNY Stock
  4. Financials Vinny Overseas Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW