Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.71 EUR | +0.74% | -1.81% | -16.10% |
25/04 | Vincit Oyj Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
22/02 | Vincit Oyj Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 60.39 | 87.25 | 99.36 | 68.27 | 53.48 | 44.54 | - | - |
Enterprise Value (EV) 1 | 60.39 | 87.25 | 99.36 | 68.27 | 41.43 | 32.94 | 31.84 | 44.54 |
P/E ratio | - | 19.9 x | 27.7 x | -208 x | -19 x | -269 x | 33.6 x | 20.7 x |
Yield | 2.8% | 2.51% | 2.49% | 3.61% | 3.1% | 5.58% | 6.32% | 7.43% |
Capitalization / Revenue | 1.25 x | 1.67 x | 1.62 x | 0.81 x | 0.55 x | 0.49 x | 0.46 x | 0.43 x |
EV / Revenue | 1.25 x | 1.67 x | 1.62 x | 0.81 x | 0.42 x | 0.36 x | 0.33 x | 0.43 x |
EV / EBITDA | 14 x | 10.7 x | - | - | 21.1 x | 6.46 x | 4.82 x | 5.64 x |
EV / FCF | - | 11.1 x | - | - | 9.75 x | 25.3 x | 8.38 x | 9.28 x |
FCF Yield | - | 8.98% | - | - | 10.3% | 3.95% | 11.9% | 10.8% |
Price to Book | - | - | - | - | 1.48 x | 1.3 x | 1.35 x | - |
Nbr of stocks (in thousands) | 12,079 | 12,152 | 12,388 | 16,412 | 16,558 | 16,558 | - | - |
Reference price 2 | 5.000 | 7.180 | 8.020 | 4.160 | 3.230 | 2.690 | 2.690 | 2.690 |
Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 28/02/23 | 22/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 48.21 | 52.36 | 61.51 | 84.79 | 98.08 | 90.6 | 96.4 | 104 |
EBITDA 1 | 4.325 | 8.166 | - | - | 1.968 | 5.1 | 6.6 | 7.9 |
EBIT 1 | 3.453 | 7.58 | 5.905 | 3.136 | 3.376 | 4.2 | 5.8 | 7 |
Operating Margin | 7.16% | 14.48% | 9.6% | 3.7% | 3.44% | 4.64% | 6.02% | 6.73% |
Earnings before Tax (EBT) 1 | - | 5.788 | 4.827 | 0.247 | -2.463 | 1.1 | 2.8 | 4 |
Net income 1 | - | 4.367 | - | - | -2.853 | -0.1 | 1.3 | 2.2 |
Net margin | - | 8.34% | - | - | -2.91% | -0.11% | 1.35% | 2.12% |
EPS 2 | - | 0.3600 | 0.2900 | -0.0200 | -0.1700 | -0.0100 | 0.0800 | 0.1300 |
Free Cash Flow 1 | - | 7.839 | - | - | 4.249 | 1.3 | 3.8 | 4.8 |
FCF margin | - | 14.97% | - | - | 4.33% | 1.43% | 3.94% | 4.62% |
FCF Conversion (EBITDA) | - | 96% | - | - | 215.9% | 25.49% | 57.58% | 60.76% |
FCF Conversion (Net income) | - | 179.51% | - | - | - | - | 292.31% | 218.18% |
Dividend per Share 2 | 0.1400 | 0.1800 | 0.2000 | 0.1500 | 0.1000 | 0.1500 | 0.1700 | 0.2000 |
Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 28/02/23 | 22/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 S1 | 2022 S2 | 2023 Q1 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.6 | 26.74 | 25.61 | 30.71 | 30.8 | 17.5 | 35.8 | 48.99 | 27.8 | 52.8 | 45.28 | 45.4 | 45.2 |
EBITDA | 2.188 | 3.623 | 4.544 | - | - | - | - | - | - | 2.339 | -0.371 | 1.9 | 3.3 |
EBIT 1 | 1.703 | 3.335 | 4.245 | 3.514 | 2.392 | 1.8 | 2.64 | 0.496 | 2.4 | 2.153 | 1.223 | 1.4 | 2.8 |
Operating Margin | 7.22% | 12.47% | 16.57% | 11.44% | 7.77% | 10.29% | 7.37% | 1.01% | 8.63% | 4.08% | 2.7% | 3.08% | 6.19% |
Earnings before Tax (EBT) | - | - | 3.331 | 2.625 | 2.202 | - | 1.797 | -1.55 | - | 0.136 | -2.599 | - | 1.2 |
Net income | - | 1.672 | 2.695 | - | - | - | - | - | - | -0.284 | -2.569 | -0.5 | 0.4 |
Net margin | - | 6.25% | 10.52% | - | - | - | - | - | - | -0.54% | -5.67% | -1.1% | 0.88% |
EPS | 0.0400 | 0.1400 | 0.2200 | 0.1700 | 0.1300 | - | 0.1000 | -0.0900 | - | -0.0200 | -0.1600 | -0.0300 | 0.0300 |
Dividend per Share | - | - | - | - | 0.2000 | - | - | - | - | - | - | - | - |
Announcement Date | 06/02/20 | 27/08/20 | 04/02/21 | 29/07/21 | 03/02/22 | 28/04/22 | 25/08/22 | 28/02/23 | 27/04/23 | 27/07/23 | 22/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | 12.1 | 11.6 | 12.7 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 7.84 | - | - | 4.25 | 1.3 | 3.8 | 4.8 |
ROE (net income / shareholders' equity) | - | - | - | - | -7.5% | -0.2% | 3.8% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 2.180 | 2.070 | 2.000 | - |
Cash Flow per Share 2 | - | 0.6600 | - | - | 0.3100 | 0.0600 | 0.3200 | - |
Capex 1 | - | 0.22 | - | - | 1.01 | 1.2 | 1.5 | 1.5 |
Capex / Sales | - | 0.41% | - | - | 1.03% | 1.32% | 1.56% | 1.44% |
Announcement Date | 06/02/20 | 04/02/21 | 03/02/22 | 28/02/23 | 22/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-16.10% | 4.81Cr | |
-12.49% | 19TCr | |
+2.84% | 17TCr | |
+2.00% | 15TCr | |
+5.11% | 10TCr | |
+10.74% | 8TCr | |
+27.94% | 7.72TCr | |
-7.66% | 7.06TCr | |
-19.03% | 5.34TCr | |
-9.89% | 4.26TCr |
- Stock Market
- Equities
- VINCIT Stock
- Financials Vincit Oyj