Stock VIKASWSP VIKAS WSP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vikas WSP Limited

Equities

VIKASWSP

INE706A01022

Specialty Chemicals

Delayed Bombay S.E.
Other stock markets
 09:57:17 16/05/2024 am IST 		5-day change 1st Jan Change
1.35 INR +2.27% Intraday chart for Vikas WSP Limited -0.75% -22.81%
09/05 Vikas WSP Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2023 CI
2023 Vikas WSP Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2022 CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 1,351 2,421 3,582 860.7 1,214 682.8
Enterprise Value (EV) 1 2,939 4,234 5,132 2,207 2,269 3,749
P/E ratio -1.61 x 7.89 x 7.36 x 4.03 x -1.06 x -0.42 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 0.35 x 0.45 x 0.11 x 0.55 x 2.96 x
EV / Revenue 1.52 x 0.61 x 0.64 x 0.29 x 1.02 x 16.2 x
EV / EBITDA -20.9 x 3.99 x 7.15 x 3.82 x -5.28 x -24.8 x
EV / FCF 8.14 x -4.68 x -82.8 x 13 x 3.54 x -4.5 x
FCF Yield 12.3% -21.4% -1.21% 7.67% 28.2% -22.2%
Price to Book 0.14 x 0.22 x 0.32 x 0.08 x 0.12 x 0.08 x
Nbr of stocks (in thousands) 1,37,440 1,94,440 2,04,440 2,04,440 2,04,440 2,04,440
Reference price 2 9.830 12.45 17.52 4.210 5.940 3.340
Announcement Date 04/09/17 17/09/18 04/09/19 02/09/20 08/09/21 27/06/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 1,936 6,963 8,000 7,576 2,216 231
EBITDA 1 -140.7 1,062 718.1 577 -430.1 -151
EBIT 1 -487.6 715.1 372.8 233.7 -773.7 -492.6
Operating Margin -25.19% 10.27% 4.66% 3.08% -34.91% -213.3%
Earnings before Tax (EBT) 1 -949 257.4 463.7 192 -1,084 -1,890
Net income 1 -840 289.6 469.2 213.5 -1,145 -1,635
Net margin -43.39% 4.16% 5.87% 2.82% -51.68% -708.07%
EPS 2 -6.112 1.578 2.379 1.044 -5.602 -7.999
Free Cash Flow 1 360.9 -904.3 -61.95 169.3 640.9 -833.5
FCF margin 18.64% -12.99% -0.77% 2.23% 28.92% -360.9%
FCF Conversion (EBITDA) - - - 29.34% - -
FCF Conversion (Net income) - - - 79.31% - -
Dividend per Share - - - - - -
Announcement Date 04/09/17 17/09/18 04/09/19 02/09/20 08/09/21 27/06/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 1,588 1,813 1,551 1,346 1,055 3,066
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -11.29 x 1.707 x 2.159 x 2.333 x -2.453 x -20.31 x
Free Cash Flow 1 361 -904 -62 169 641 -834
ROE (net income / shareholders' equity) -8.22% 2.82% 4.28% 1.88% -10.5% -17.1%
ROA (Net income/ Total Assets) -2.01% 2.84% 1.4% 0.87% -2.95% -2%
Assets 1 41,821 10,196 33,470 24,578 38,764 81,868
Book Value Per Share 2 71.20 55.30 55.00 56.00 50.70 42.70
Cash Flow per Share 2 0.0300 0.0200 0.0300 0.0500 0.0400 0
Capex 1 3.83 - 5.63 4.71 3.08 -
Capex / Sales 0.2% - 0.07% 0.06% 0.14% -
Announcement Date 04/09/17 17/09/18 04/09/19 02/09/20 08/09/21 27/06/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
VIKAS WSP LIMITED Stock Vikas WSP Limited
-22.81% 3.23M
ECOLAB INC. Stock Ecolab Inc.
+17.44% 66.52B
SIKA AG Stock Sika AG
+3.54% 50.34B
GIVAUDAN SA Stock Givaudan SA
+18.03% 42.01B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+21.20% 26.68B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+13.22% 19.97B
CELANESE CORPORATION Stock Celanese Corporation
+2.07% 17.32B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-11.70% 14.99B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-23.54% 15.7B
SYMRISE AG Stock Symrise AG
+2.57% 15.53B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. VIKASWSP Stock
  4. Financials Vikas WSP Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW