Financials Vietnam Export Import CommercialBank

Equities

EIB

VN000000EIB7

Banks

End-of-day quote Ho Chi Minh S.E. 03:30:00 26/04/2024 am IST 5-day change 1st Jan Change
17,950 VND 0.00% Intraday chart for Vietnam Export Import CommercialBank +4.36% -2.18%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,18,83,906 2,36,66,583 4,14,31,889 3,43,62,650 3,19,24,779 3,12,48,547 - -
Enterprise Value (EV) 1 2,18,83,906 2,36,66,583 4,14,31,889 3,43,62,650 3,19,24,779 3,12,48,547 3,12,48,547 3,12,48,547
P/E ratio 25.3 x - 42.9 x 9.72 x 14.8 x 12.3 x 10.5 x -
Yield - - - - - 2.79% 3.34% 3.9%
Capitalization / Revenue - 5.33 x 9.61 x 4.72 x 4.87 x 4 x 3.42 x -
EV / Revenue - 5.33 x 9.61 x 4.72 x 4.87 x 4 x 3.42 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 1.41 x 2.33 x 1.4 x 1.42 x 1.36 x 1.25 x -
Nbr of stocks (in thousands) 17,40,877 17,40,877 17,40,877 17,40,877 17,39,770 17,40,866 - -
Reference price 2 12,571 13,595 23,799 19,739 18,350 17,950 17,950 17,950
Announcement Date 30/03/20 29/01/21 28/01/22 20/03/23 30/01/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 44,41,738 43,10,790 72,82,422 65,53,685 78,20,000 91,41,000 -
EBITDA - - - - - - - -
EBIT 1 - 20,03,054 17,96,631 38,07,013 34,12,877 36,75,000 43,88,000 -
Operating Margin - 45.1% 41.68% 52.28% 52.08% 46.99% 48% -
Earnings before Tax (EBT) 1 - - 12,05,066 37,09,066 27,19,626 31,69,118 37,08,873 -
Net income 1 - - 9,65,437 29,45,752 21,65,099 25,35,295 29,67,098 -
Net margin - - 22.4% 40.45% 33.04% 32.42% 32.46% -
EPS 2 497.2 - 554.6 2,031 1,244 1,456 1,704 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 500.0 600.0 700.0
Announcement Date 30/03/20 29/01/21 28/01/22 20/03/23 30/01/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.57% 5.58% 15.4% 10.1% 11.4% 12.4%
ROA (Net income/ Total Assets) 0.65% 0.59% 1.68% 1.12% 1.2% 1.3%
Assets 1 - 16,31,35,688 17,54,43,679 19,32,43,395 21,12,74,583 22,82,38,308
Book Value Per Share 2 9,662 10,216 14,117 12,893 13,244 14,348
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/01/21 28/01/22 20/03/23 30/01/24 - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17,950 VND
Average target price
18,990 VND
Spread / Average Target
+5.79%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EIB Stock
  4. Financials Vietnam Export Import CommercialBank