End-of-day quote
Santiago S.E.
03:30:00 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,286
CLP
|
+0.44%
|
|
+5.74%
|
+23.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,57,611
|
9,21,581
|
9,74,894
|
7,91,030
|
7,66,797
|
9,50,071
|
-
|
-
|
Enterprise Value (EV)
1 |
13,67,879
|
11,52,573
|
13,50,319
|
12,08,732
|
7,66,797
|
14,44,776
|
13,62,775
|
13,52,028
|
P/E ratio
|
20.1
x
|
11.8
x
|
9.9
x
|
9.07
x
|
17.8
x
|
13.6
x
|
11.8
x
|
11.1
x
|
Yield
|
1.49%
|
3.39%
|
3.21%
|
-
|
-
|
3.16%
|
2.97%
|
3.81%
|
Capitalization / Revenue
|
1.61
x
|
1.2
x
|
1.17
x
|
0.91
x
|
0.92
x
|
1.04
x
|
1.04
x
|
0.98
x
|
EV / Revenue
|
2.08
x
|
1.5
x
|
1.61
x
|
1.39
x
|
0.92
x
|
1.59
x
|
1.49
x
|
1.39
x
|
EV / EBITDA
|
12.9
x
|
7.76
x
|
8.22
x
|
8.94
x
|
8.04
x
|
10.3
x
|
9.19
x
|
8.33
x
|
EV / FCF
|
5,43,35,579
x
|
1,54,42,844
x
|
-12,05,97,977
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.79
x
|
1.43
x
|
1.47
x
|
1.04
x
|
-
|
1.15
x
|
1.17
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
7,47,006
|
7,47,006
|
7,44,194
|
7,39,280
|
7,39,010
|
7,39,010
|
-
|
-
|
Reference price
2 |
1,416
|
1,234
|
1,310
|
1,070
|
1,038
|
1,286
|
1,286
|
1,286
|
Announcement Date
|
10/03/20
|
25/03/21
|
15/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,56,980
|
7,69,067
|
8,36,713
|
8,70,582
|
8,37,213
|
9,11,110
|
9,17,003
|
9,70,540
|
EBITDA
1 |
1,05,644
|
1,48,487
|
1,64,250
|
1,35,227
|
95,423
|
1,39,796
|
1,48,344
|
1,62,293
|
EBIT
1 |
77,077
|
1,20,311
|
1,32,912
|
1,04,873
|
65,269
|
1,03,188
|
1,13,044
|
1,27,388
|
Operating Margin
|
11.73%
|
15.64%
|
15.89%
|
12.05%
|
7.8%
|
11.33%
|
12.33%
|
13.13%
|
Earnings before Tax (EBT)
1 |
70,482
|
1,05,484
|
1,29,834
|
1,01,723
|
52,476
|
99,522
|
1,07,189
|
1,13,936
|
Net income
1 |
52,500
|
77,994
|
98,810
|
87,213
|
43,126
|
69,632
|
80,766
|
89,983
|
Net margin
|
7.99%
|
10.14%
|
11.81%
|
10.02%
|
5.15%
|
7.64%
|
8.81%
|
9.27%
|
EPS
2 |
70.28
|
104.4
|
132.3
|
118.0
|
58.36
|
94.22
|
109.3
|
116.0
|
Free Cash Flow
|
25,175
|
74,635
|
-11,197
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
3.83%
|
9.7%
|
-1.34%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
23.83%
|
50.26%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
47.95%
|
95.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
21.10
|
41.80
|
42.00
|
-
|
-
|
40.57
|
38.13
|
48.92
|
Announcement Date
|
10/03/20
|
25/03/21
|
15/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,04,440
|
2,58,375
|
1,78,055
|
2,22,180
|
2,23,656
|
2,46,690
|
1,63,172
|
2,01,649
|
2,13,012
|
2,59,381
|
2,06,170
|
2,14,825
|
2,20,143
|
2,43,554
|
-
|
EBITDA
1 |
43,701
|
49,006
|
32,050
|
31,860
|
33,851
|
37,467
|
13,014
|
19,689
|
26,413
|
36,307
|
28,371
|
30,732
|
34,774
|
39,617
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
29,757
|
-
|
-
|
-
|
27,860
|
21,511
|
21,482
|
25,316
|
29,227
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
12.06%
|
-
|
-
|
-
|
10.74%
|
10.43%
|
10%
|
11.5%
|
12%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
26,253
|
-
|
-
|
-
|
-
|
16,543
|
29,463
|
34,145
|
30,840
|
-
|
Net income
1 |
30,316
|
30,748
|
17,677
|
23,201
|
-
|
21,109
|
3,152
|
6,340
|
16,722
|
16,913
|
12,740
|
13,590
|
22,259
|
20,747
|
-
|
Net margin
|
14.83%
|
11.9%
|
9.93%
|
10.44%
|
-
|
8.56%
|
1.93%
|
3.14%
|
7.85%
|
6.52%
|
6.18%
|
6.33%
|
10.11%
|
8.52%
|
-
|
EPS
2 |
40.58
|
41.16
|
23.66
|
-
|
-
|
28.60
|
4.300
|
8.600
|
22.60
|
22.90
|
17.20
|
18.39
|
30.12
|
28.07
|
15.75
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.500
|
14.35
|
4.500
|
4.500
|
-
|
Announcement Date
|
03/11/21
|
15/03/22
|
17/05/22
|
17/08/22
|
05/11/22
|
13/03/23
|
28/04/23
|
01/08/23
|
06/11/23
|
12/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,10,268
|
2,30,992
|
3,75,425
|
4,17,702
|
-
|
4,94,705
|
4,12,704
|
4,01,957
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.937
x
|
1.556
x
|
2.286
x
|
3.089
x
|
-
|
3.539
x
|
2.782
x
|
2.477
x
|
Free Cash Flow
|
25,175
|
74,635
|
-11,197
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.07%
|
12.6%
|
15.2%
|
12.3%
|
-
|
8.47%
|
9.3%
|
9.93%
|
ROA (Net income/ Total Assets)
|
4.38%
|
6.16%
|
7.27%
|
5.76%
|
-
|
5%
|
5%
|
-
|
Assets
1 |
11,98,348
|
12,66,760
|
13,59,146
|
15,13,083
|
-
|
13,92,640
|
16,15,323
|
-
|
Book Value Per Share
2 |
789.0
|
862.0
|
890.0
|
1,024
|
-
|
1,116
|
1,098
|
1,136
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
43,540
|
33,741
|
49,683
|
-
|
-
|
55,448
|
52,116
|
50,911
|
Capex / Sales
|
6.63%
|
4.39%
|
5.94%
|
-
|
-
|
6.09%
|
5.68%
|
5.25%
|
Announcement Date
|
10/03/20
|
25/03/21
|
15/03/22
|
13/03/23
|
12/03/24
|
-
|
-
|
-
|
Last Close Price
1,286
CLP Average target price
1,320
CLP Spread / Average Target +2.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.90% | 995M | | +4.82% | 6.09B | | -0.08% | 1.8B | | -20.20% | 1.18B | | -21.88% | 953M | | +9.17% | 816M | | 0.00% | 760M | | +9.95% | 558M | | -16.06% | 422M | | -7.69% | 366M |
Wineries
|