Valuation Vext Science, Inc.

Stocks

Delayed Canadian Securities Exchange Other stock markets 12:14:06 10/06/2026 am IST			5-day change	1st Jan Change
0.2600 ^CAD	0.00%		+8.33%	+1.96%

21/05	Vext Science, Inc., Q1 2026 Earnings Call, May 21, 2026
21/05	Vext Science, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	69.14	26.42	47.76	28.38	46.69	46.15	-	-
Change	-	-61.79%	80.79%	-40.58%	64.53%	-1.14%	-	-
Enterprise Value (EV) ¹	76.78	58.63	77.63	63.27	46.69	32.25	46.25	58.25
Change	-	-23.63%	32.4%	-18.51%	-26.21%	-30.91%	43.41%	25.94%
P/E ratio	-	-	7.07x	-1.43x	-2.66x	-18.6x	18.6x	-18.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0x	0.2x	0.2x	-0x	0x
Capitalization / Revenue	1.86x	0.75x	1.37x	0.79x	0.91x	0.86x	0.67x	0.62x
EV / Revenue	2.06x	1.66x	2.23x	1.76x	0.91x	0.6x	0.67x	0.79x
EV / EBITDA	5.73x	3.88x	14x	6.91x	-	2.07x	2.34x	2.65x
EV / EBIT	-	-	-9.9x	-5.66x	-	161x	11.3x	-
EV / FCF	-10.8x	-20x	46x	34.7x	5.73x	3.43x	2.61x	2.97x
FCF Yield	-9.25%	-5.01%	2.17%	2.88%	17.4%	29.2%	38.4%	33.7%
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	-	-	0.041	-0.115	-0.0958	-0.014	0.014	-0.014
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	37.24	35.41	34.81	36	51.37	53.8	68.95	74
EBITDA ¹	13.39	15.12	5.528	9.153	-	15.6	19.8	22
EBIT ¹	-	-	-7.843	-11.18	-	0.2	4.1	-
Net income ¹	-	-	-	-	-17.99	-2.3	2.37	-1.6
Net Debt ¹	7.635	32.22	29.88	34.89	-	-13.9	0.1	12.1
Reference price ³	0.6400	0.2400	0.2900	0.1650	0.2550	0.2600	0.2600	0.2600
Nbr of stocks (in thousands)	1,36,713	1,48,963	2,17,484	2,47,443	2,51,034	2,47,684	-	-
Announcement Date	20/04/22	22/03/23	10/05/24	31/03/25	29/04/26	-	-	-

¹CAD in Million²USD in Million³CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VEXT SCIENCE, INC.	-18.57x	0.6x	2.07x	-	4.62Cr
ORGANIGRAM GLOBAL INC.	11.62x	-	-	-	15Cr
CANNARA BIOTECH INC.	13.38x	-	-	-	12Cr
ASCEND WELLNESS HOLDINGS, INC.	-1.37x	0.69x	3.03x	-	11Cr
JUSHI HOLDINGS INC.	-2.07x	1.13x	6.16x	-	10Cr
Average	0.60x	0.81x	3.75x		10.53Cr
Weighted average by Cap.	4.01x	0.85x	4.09x