Valuation Vestand Inc.

Stocks

Real-time OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

29/07	Vestand Inc.(NasdaqCM:VSTD) dropped from S&P TMI Index	CI
24/07	Vestand Inc.(OTCPK:VSTD) dropped from NASDAQ Composite Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Market Cap ¹	17.73	7.026	4.732
Change	-	-60.36%	-32.66%
Enterprise Value (EV) ¹	20.85	14.85	18.89
Change	-	-28.79%	27.22%
P/E	-4.13x	-2.37x	-1.66x
PBR	3.14x	2.72x	18x
PEG	1.46x	0.1x	0.1x
Capitalization / Revenue	2.14x	0.76x	0.37x
EV / Revenue	2.52x	1.61x	1.47x
EV / EBITDA	-6.67x	-5x	-11.2x
EV / EBIT	-5.51x	-4.22x	-7.39x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.8301	-0.5719	-0.4952
Distribution rate	-	-	-
Net sales ¹	8.282	9.215	12.84
EBITDA ¹	-3.126	-2.97	-1.693
EBIT ¹	-3.784	-3.515	-2.555
Net income ¹	-3.487	-3.04	-2.666
Net Debt ¹	3.121	7.82	14.16
Reference price ²	3.425000	1.357500	0.820000
Nbr of stocks (in thousands)	5,176	5,176	5,770
Announcement Date	30/03/23	01/04/24	27/03/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTAND INC.	-	-	-	-	18.88T
IBM	25.33x	4.08x	14.17x	2.67%	24TCr
SALESFORCE, INC.	23.17x	4.86x	11.92x	0.71%	20TCr
ACCENTURE PLC	16.62x	1.89x	9.72x	2.85%	14TCr
SNOWFLAKE INC.	-135.05x	18.59x	102.21x	-.--%	12TCr
CLOUDFLARE, INC.	-549.83x	39.07x	160.49x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	16.04x	2.89x	11.15x	5.02%	9.35TCr
RELX PLC	22.42x	5.82x	14.3x	2.52%	6.69TCr
INFOSYS LIMITED	14.75x	2.13x	9.07x	5.16%	4.78TCr
FUJITSU LIMITED	24.9x	2.07x	13.12x	1.25%	4.88TCr
Average	-60.18x	9.04x	38.46x	2.24%	10.73TCr
Weighted average by Cap.	-56.49x	9.08x	37.94x	1.99%