End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
14.3 EUR | +0.70% |
|
-2.72% | +11.72% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 37.56 | 49.16 | 52.41 | 63.89 |
Enterprise Value (EV) 1 | 49.81 | 57.06 | 3.055 | 8.473 |
P/E ratio | 18.8 x | 7.6 x | 6.44 x | 116 x |
Yield | - | - | - | - |
Capitalization / Revenue | 14.9 x | 20.3 x | 16.6 x | 22.1 x |
EV / Revenue | 19.8 x | 23.5 x | 0.97 x | 2.93 x |
EV / EBITDA | -10.1 x | -9.73 x | -1.14 x | 4.6 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 0.32 x | 0.4 x | 0.4 x | 0.49 x |
Nbr of stocks (in thousands) | 5,254 | 5,258 | 4,991 | 4,992 |
Reference price 2 | 7.150 | 9.350 | 10.50 | 12.80 |
Announcement Date | 30/04/21 | 28/04/22 | 27/04/23 | 03/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.58 | 2.846 | 2.517 | 2.425 | 3.157 | 2.89 |
EBITDA 1 | -2.133 | -3.592 | -4.927 | -5.864 | -2.676 | 1.842 |
EBIT 1 | -2.829 | -4.268 | -5.603 | -13.85 | -3.238 | 1.266 |
Operating Margin | -109.65% | -149.96% | -222.61% | -571.3% | -102.57% | 43.81% |
Earnings before Tax (EBT) 1 | 0.743 | 3.84 | 2.339 | 7.165 | 8.864 | 1.331 |
Net income 1 | 0.552 | 3.596 | 2.119 | 6.456 | 8.226 | 0.533 |
Net margin | 21.4% | 126.35% | 84.19% | 266.23% | 260.56% | 18.44% |
EPS 2 | 0.0900 | 0.6100 | 0.3800 | 1.230 | 1.630 | 0.1100 |
Free Cash Flow 1 | -2.246 | -2.306 | - | - | - | - |
FCF margin | -87.06% | -81.03% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 30/04/20 | 30/04/21 | 28/04/22 | 27/04/23 | 03/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 12.2 | 7.89 | - | - |
Net Cash position 1 | 93.4 | 100 | - | - | 49.4 | 55.4 |
Leverage (Debt/EBITDA) | - | - | -2.485 x | -1.346 x | - | - |
Free Cash Flow 1 | -2.25 | -2.31 | - | - | - | - |
ROE (net income / shareholders' equity) | 0.45% | 3.01% | 1.79% | 5.44% | 6.61% | 0.42% |
ROA (Net income/ Total Assets) | -1.44% | -2.19% | -2.63% | -5.71% | -1.36% | 0.59% |
Assets 1 | -38.45 | -164.6 | -80.46 | -113.1 | -606.7 | 90.74 |
Book Value Per Share 2 | 20.30 | 21.30 | 22.10 | 23.40 | 26.10 | 26.40 |
Cash Flow per Share 2 | 5.230 | 4.780 | 2.230 | 4.910 | 10.30 | 11.40 |
Capex 1 | 2.46 | 0.67 | - | - | - | - |
Capex / Sales | 95.16% | 23.65% | - | - | - | - |
Announcement Date | 30/04/19 | 30/04/20 | 30/04/21 | 28/04/22 | 27/04/23 | 03/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.72% | 7.53Cr | |
+23.84% | 8.33TCr | |
+8.81% | 1.74TCr | |
+55.64% | 1.68TCr | |
+8.91% | 1.47TCr | |
-4.32% | 1.24TCr | |
+10.96% | 1.15TCr | |
-1.05% | 1.1TCr | |
+28.43% | 1.01TCr | |
-6.00% | 932.7Cr |
- Stock Market
- Equities
- VLCN Stock
- Financials Velcan Holdings