Valuation: Vector Limited

Market Cap 488Cr 291.5Cr 249.7Cr 233.64Cr 213.87Cr 401.37Cr 28TCr 406.67Cr 2.76TCr 1.08TCr 14TCr 1.09TCr 1.07TCr 46TCr P/E 2027 *
20x
P/E 2028 * 17.8x
Enterprise Value 732.43Cr 437.51Cr 374.77Cr 350.66Cr 320.99Cr 602.41Cr 42TCr 610.37Cr 4.14TCr 1.62TCr 21TCr 1.64TCr 1.61TCr 70TCr EV / Sales 2027 *
6.17x
EV / Sales 2028 * 5.87x
Free-Float
24.03%
Yield 2027 *
5.59%
Yield 2028 * 5.82%
1 day+0.62%
1 week-1.41%
Current month-1.41%
1 month-2.98%
3 months-3.94%
6 months+1.04%
1 week 4.84
Extreme 4.84
4.97
1 month 4.8
Extreme 4.8
5.05
Current year 4.57
Extreme 4.57
5.3
1 year 4.46
Extreme 4.46
5.3
3 years 3.59
Extreme 3.59
5.3
5 years 3.59
Extreme 3.59
5.3
10 years 2.95
Extreme 2.95
5.3
Manager TitleAgeSince
Chief Executive Officer - 01/12/2025
Director of Finance/CFO - 27/05/2019
Human Resources Officer - -
Director TitleAgeSince
Director/Board Member - 16/04/2019
Director/Board Member - 16/04/2019
Director/Board Member - 23/09/2019
Date Insider Type Main position Quantity % Market Cap.
10/09/20 Buy

Chairman

15,000 0.0015%
03/03/20 Buy

Director

10,000 0.0010%
Change 5-day change 1-year change 3-year change Capi.($)
+0.62%-1.41%+9.91%+21.70% 291.5Cr
0.00%0.00%-20.60%-21.30% 8.14TCr
-1.31%-1.89%+11.63%+21.55% 7.94TCr
-1.10%-1.67%+34.74%+72.70% 7.18TCr
-5.14%-4.07%-0.01%+15.35% 5.42TCr
-0.80%-0.23%+12.72%+55.86% 5.31TCr
-0.03%-2.68%+60.47%+47.81% 4.76TCr
+1.18%+0.32%-16.62%-1.06% 3.8TCr
0.00%0.00%-2.88%+3.85% 3.68TCr
-2.69%-4.51%-13.25%+19.52% 3.62TCr
Average -0.93%-1.40%+7.61%+23.60% 5.01TCr
Weighted average by Cap. -1.11%-1.54%+8.18%+24.21%

Financials

2027 *2028 *
Net sales 118.62Cr 71Cr 61Cr 57Cr 52Cr 98Cr 6.78TCr 99Cr 670.94Cr 261.65Cr 3.41TCr 266.05Cr 260.26Cr 11TCr 127.08Cr 76Cr 65Cr 61Cr 56Cr 104.52Cr 7.26TCr 105.9Cr 718.82Cr 280.32Cr 3.65TCr 285.03Cr 278.83Cr 12TCr
Net income 25Cr 15Cr 13Cr 12Cr 11Cr 20Cr 1.41TCr 21Cr 140Cr 55Cr 710.61Cr 56Cr 54Cr 2.35TCr 28Cr 17Cr 14Cr 13Cr 12Cr 23Cr 1.6TCr 23Cr 158.51Cr 62Cr 804.57Cr 63Cr 61Cr 2.66TCr
Net Debt 244.43Cr 146.01Cr 125.07Cr 117.03Cr 107.12Cr 201.04Cr 14TCr 203.7Cr 1.38TCr 539.18Cr 7.02TCr 548.25Cr 536.32Cr 23TCr 258.15Cr 154.2Cr 132.09Cr 123.59Cr 113.13Cr 212.32Cr 15TCr 215.13Cr 1.46TCr 569.43Cr 7.41TCr 579.01Cr 566.41Cr 25TCr
Logo Vector Limited
Vector Limited is a New Zealand-based energy company. The Company delivers energy and communication services to approximately 630,000 residential and commercial customers across New Zealand. Its primary operations are electricity and gas distribution, telecommunications, digital services and new energy solutions. Its Electricity distribution consists of Auckland electricity distribution services. Its Gas distribution segment consists of Auckland gas distribution services. Through Vector Fibre, the Company builds, monitors, and maintains its own fiber network for businesses who demand data networks. Vector Technology Solutions Ltd is its energy products and solutions business, which develops market-ready digital solutions for the energy infrastructure sector.
Employees
-
Date Price Change Volume
21/26/21 NZ$4.880 +0.62% 69,600
20/26/20 NZ$4.850 -1.02% 1,99,455
19/26/19 NZ$4.900 -0.61% 73,359
18/26/18 NZ$4.930 +1.02% 2,48,887
17/26/17 NZ$4.880 -1.41% 98,562
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
4.880NZD
Average target price
5.142NZD
Spread / Average Target
+5.38%

Annual profits - Rate of surprise