|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.004000 AUD | +33.33% |
|
-11.11% | -27.27% |
| 22/07 | Daily Special: Altoro Metals, Carnegie Clean Energy, Mastermyne Group, Eden Innovations, Stelar Metals | FI |
| 10/07 | Variscan Mines Limited has Changed its Name to Altoro Metals Limited | CI |
Company Valuation: Variscan Mines
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.297 | 19.96 | 6.668 | 4.056 | 1.895 | 4.697 |
| Change | - | 505.25% | -66.59% | -39.17% | -53.28% | 147.87% |
| Enterprise Value (EV) 1 | 1.151 | 15.52 | 4.722 | 3.038 | 1.745 | 4.495 |
| Change | - | 1,248.1% | -69.58% | -35.66% | -42.58% | 157.64% |
| P/E | -2.09x | -23.2x | -8.04x | -3.88x | -2.8x | -4.26x |
| PBR | 0.6x | 2.15x | 0.76x | 0.5x | 0.2x | 0.43x |
| PEG | - | 0.4x | 2.16x | 5.75x | 0.1x | 0.2x |
| Capitalization / Revenue | - | - | - | - | 1,76,60,77,353x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -1.18x | - | - | -3.99x | -3.29x | - |
| EV / EBIT | -1.08x | -26.2x | -6.54x | -3.62x | -2.87x | -5.75x |
| EV / FCF | -4.82x | -40.4x | -10.3x | -7.2x | 23.8x | -9.17x |
| FCF Yield | -20.7% | -2.48% | -9.68% | -13.9% | 4.21% | -10.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.007641 | -0.00323 | -0.00311 | -0.003089 | -0.001783 | -0.001408 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | 0.001073 | - |
| EBITDA 1 | -0.9746 | - | - | -0.7617 | -0.53 | - |
| EBIT 1 | -1.067 | -0.5919 | -0.7218 | -0.8404 | -0.6088 | -0.782 |
| Net income 1 | -1.125 | -0.6846 | -0.8271 | -0.8862 | -0.6503 | -0.9204 |
| Net Debt 1 | -2.146 | -4.436 | -1.946 | -1.018 | -0.1503 | -0.2019 |
| Reference price 2 | 0.016000 | 0.075000 | 0.025000 | 0.012000 | 0.005000 | 0.006000 |
| Nbr of stocks (in thousands) | 2,06,093 | 2,66,107 | 2,66,732 | 3,38,004 | 3,79,000 | 7,82,858 |
| Announcement Date | 29/09/20 | 29/09/21 | 27/09/22 | 29/09/23 | 27/09/24 | 30/09/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.8L | |
| 6.07x | 1.07x | 3.04x | 8.95% | 1.02TCr | |
| 4.39x | 0.75x | 2.05x | 11.73% | 617.94Cr | |
| 20.66x | - | - | - | 221.02Cr | |
| 10.86x | 1.76x | 7.16x | 2.07% | 104.36Cr | |
| 10.81x | - | - | 1.26% | 31Cr | |
| Average | 10.56x | 1.19x | 4.08x | 6% | 331.69Cr | |
| Weighted average by Cap. | 7.49x | 1.00x | 2.93x | 9.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VAR Stock
- Valuation Variscan Mines
Select your edition
All financial news and data tailored to specific country editions
