Financials Vanity Capital Inc.

Equities

VYC.H

CA92205N1096

Gold

Delayed Toronto S.E. 08:30:00 16/04/2024 pm IST 5-day change 1st Jan Change
0.09 CAD -.--% Intraday chart for Vanity Capital Inc. -.--% -25.00%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 2.882 11.59 1.26 1.523 1.418 2.048
Enterprise Value (EV) 1 2.529 11.22 0.8353 1.164 1.12 1.812
P/E ratio -2.58 x -41.3 x -15 x -23.2 x -22.2 x -31.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.31 x 110 x -12.5 x -26.5 x - -
EV / FCF 29.2 x -77.2 x -18.6 x -34.3 x -37.3 x -63.7 x
FCF Yield 3.42% -1.3% -5.38% -2.91% -2.68% -1.57%
Price to Book 8.39 x 32.4 x 3.04 x 4.37 x 4.98 x 9.37 x
Nbr of stocks (in thousands) 9,605 10,080 10,502 10,502 10,502 10,502
Reference price 2 0.3000 1.150 0.1200 0.1450 0.1350 0.1950
Announcement Date 28/06/18 27/06/19 28/05/20 11/06/21 07/06/22 20/06/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.7639 0.1016 -0.0667 -0.0439 - -
EBIT 1 -1.095 -0.2299 -0.0768 -0.054 -0.0518 -0.0518
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.108 -0.2714 -0.0841 -0.0656 -0.064 -0.0659
Net income 1 -1.108 -0.2714 -0.0841 -0.0656 -0.064 -0.0659
Net margin - - - - - -
EPS 2 -0.1162 -0.0279 -0.008015 -0.006247 -0.006091 -0.006278
Free Cash Flow 1 0.0865 -0.1453 -0.045 -0.0339 -0.03 -0.0284
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/06/18 27/06/19 28/05/20 11/06/21 07/06/22 20/06/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.35 0.37 0.42 0.36 0.3 0.24
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.09 -0.15 -0.04 -0.03 -0.03 -0.03
ROE (net income / shareholders' equity) -186% -76.4% -21.5% -17.2% -20.2% -26.2%
ROA (Net income/ Total Assets) -112% -38.3% -11.8% -8.6% -9.83% -12.1%
Assets 1 0.992 0.7084 0.711 0.7633 0.6505 0.5437
Book Value Per Share 2 0.0400 0.0400 0.0400 0.0300 0.0300 0.0200
Cash Flow per Share 2 0.0400 0.0400 0.0400 0.0300 0.0300 0.0200
Capex 1 0.15 - - - - -
Capex / Sales - - - - - -
Announcement Date 28/06/18 27/06/19 28/05/20 11/06/21 07/06/22 20/06/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VYC.H Stock
  4. Financials Vanity Capital Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW