Market Closed -
Bombay S.E.
09:20:30 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
28.24
INR
|
+2.84%
|
|
+2.73%
|
-8.58%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
291.5
|
204.5
|
108
|
108.4
|
138.3
|
153.2
|
Enterprise Value (EV)
1 |
374.2
|
312.8
|
228
|
242
|
296.6
|
307
|
P/E ratio
|
12.3
x
|
9.33
x
|
15.3
x
|
-2.17
x
|
-11.8
x
|
851
x
|
Yield
|
2.63%
|
3.75%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
0.2
x
|
0.12
x
|
0.17
x
|
0.12
x
|
0.12
x
|
EV / Revenue
|
0.38
x
|
0.3
x
|
0.25
x
|
0.38
x
|
0.26
x
|
0.24
x
|
EV / EBITDA
|
5.83
x
|
5.36
x
|
5.37
x
|
-22.1
x
|
14.8
x
|
7.78
x
|
EV / FCF
|
-10.6
x
|
-15.1
x
|
-39.1
x
|
478
x
|
-13.4
x
|
-125
x
|
FCF Yield
|
-9.42%
|
-6.62%
|
-2.56%
|
0.21%
|
-7.45%
|
-0.8%
|
Price to Book
|
0.95
x
|
0.64
x
|
0.34
x
|
0.4
x
|
0.54
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
7,661
|
7,661
|
7,661
|
7,661
|
7,661
|
7,661
|
Reference price
2 |
38.05
|
26.70
|
14.10
|
14.15
|
18.05
|
20.00
|
Announcement Date
|
22/09/18
|
06/09/19
|
04/09/20
|
09/08/21
|
10/08/22
|
24/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
982.8
|
1,048
|
915.5
|
635.3
|
1,144
|
1,304
|
EBITDA
1 |
64.17
|
58.41
|
42.42
|
-10.93
|
20.08
|
39.46
|
EBIT
1 |
35.52
|
27.85
|
11.7
|
-41.92
|
-8.041
|
12.27
|
Operating Margin
|
3.61%
|
2.66%
|
1.28%
|
-6.6%
|
-0.7%
|
0.94%
|
Earnings before Tax (EBT)
1 |
35.76
|
24.49
|
5.768
|
-49.79
|
-13.48
|
3.581
|
Net income
1 |
23.71
|
21.92
|
7.057
|
-50.03
|
-11.72
|
0.18
|
Net margin
|
2.41%
|
2.09%
|
0.77%
|
-7.88%
|
-1.02%
|
0.01%
|
EPS
2 |
3.095
|
2.862
|
0.9212
|
-6.531
|
-1.530
|
0.0235
|
Free Cash Flow
1 |
-35.24
|
-20.7
|
-5.83
|
0.5068
|
-22.09
|
-2.448
|
FCF margin
|
-3.59%
|
-1.97%
|
-0.64%
|
0.08%
|
-1.93%
|
-0.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/09/18
|
06/09/19
|
04/09/20
|
09/08/21
|
10/08/22
|
24/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
82.7
|
108
|
120
|
134
|
158
|
154
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.289
x
|
1.854
x
|
2.828
x
|
-12.23
x
|
7.886
x
|
3.899
x
|
Free Cash Flow
1 |
-35.2
|
-20.7
|
-5.83
|
0.51
|
-22.1
|
-2.45
|
ROE (net income / shareholders' equity)
|
7.93%
|
7.01%
|
2.22%
|
-17.1%
|
-4.45%
|
0.07%
|
ROA (Net income/ Total Assets)
|
4.59%
|
3.3%
|
1.35%
|
-4.88%
|
-0.92%
|
1.38%
|
Assets
1 |
516.2
|
665.1
|
524.6
|
1,025
|
1,274
|
13.09
|
Book Value Per Share
2 |
40.00
|
41.70
|
41.50
|
35.10
|
33.70
|
33.80
|
Cash Flow per Share
2 |
0.0900
|
0.0700
|
0.1500
|
1.380
|
0.0300
|
1.320
|
Capex
1 |
71.8
|
29
|
39.8
|
5.69
|
18.5
|
3.67
|
Capex / Sales
|
7.3%
|
2.77%
|
4.34%
|
0.9%
|
1.62%
|
0.28%
|
Announcement Date
|
22/09/18
|
06/09/19
|
04/09/20
|
09/08/21
|
10/08/22
|
24/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.58% | 2.53M | | +29.30% | 6.98B | | +13.78% | 1.52B | | -4.24% | 1.34B | | +13.14% | 1.16B | | +0.70% | 962M | | +7.59% | 885M | | +8.01% | 793M | | -1.94% | 583M | | +7.08% | 559M |
Yarn Goods
|