Valuation: Valor Resources Limited

Market Cap 1.42Cr 99.74L 86.6L 80.75L 74.18L 1.4Cr 95Cr 9.52Cr 3.72Cr 47Cr 3.75Cr 3.66Cr 157.14Cr P/E 2024
-10.4x
P/E 2025 -0.26x
Enterprise Value 1.32Cr 92.68L 80.48L 75.03L 68.93L 1.3Cr 88Cr 8.85Cr 3.46Cr 44Cr 3.48Cr 3.4Cr 146.03Cr EV / Sales 2024
1,31,42,422x
EV / Sales 2025 71,46,277x
Free-Float
96.93%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 55 03/02/2026
Director of Finance/CFO 58 19/08/2022
Chief Tech/Sci/R&D Officer - 06/10/2022
Director TitleAgeSince
Director/Board Member - 22/10/2020
Chairman - 09/09/2025
Director/Board Member 55 01/12/2025
Change 5-day change 1-year change 3-year change Capi.($)
-9.30%-18.75% - - 99.74L
+3.34%+3.92%+57.14%+37.24% 22TCr
+2.31%+7.41%+66.98%+50.89% 17TCr
+2.86%+4.03%+79.49%+155.73% 9.84TCr
+4.30%+10.56%+91.23%+26.06% 8.68TCr
+0.94%+3.61%+11.24%+36.66% 6.05TCr
+3.03%+12.02%+93.06%+61.50% 5.63TCr
+7.89%+9.97%+108.71%+62.19% 3.17TCr
+4.75%+11.37%+81.78%+390.59% 2.6TCr
+3.36%+8.27%+38.19%+83.69% 2.5TCr
Average +2.30%+4.84%+69.76%+100.50% 8.55TCr
Weighted average by Cap. +3.15%+4.86%+67.36%+70.35%

Financials

2024 2025
Net sales 0.38 0.27 0.23 0.22 0.2 0.38 25.45 2.55 1 12.72 1 0.98 42.15 0.35 0.25 0.21 0.2 0.18 0.35 23.44 2.35 0.92 11.72 0.93 0.91 38.83
Net income -5L -4L -3L -3L -3L -5L -3.34Cr -33.55L -13.12L -1.67Cr -13.2L -12.91L -5.54Cr -1.21Cr -84.94L -73.76L -68.77L -63.17L -1.19Cr -81Cr -8.11Cr -3.17Cr -40Cr -3.19Cr -3.12Cr -133.83Cr
Net Debt -7L -5L -4L -4L -4L -7L -4.87Cr -48.89L -19.11L -2.44Cr -19.24L -18.82L -8.07Cr -10.03L -7L -6L -6L -5L -10L -6.71Cr -67.35L -26.33L -3.36Cr -26.5L -25.92L -11Cr
Logo Valor Resources Limited
Xpedra Resources Limited, formerly Thunderbird Resources Limited, is an Australian exploration company focused on the discovery and development of critical and precious mineral projects. The Company holds a portfolio of gold and antimony assets in New South Wales (NSW), alongside advanced uranium projects in Canada’s Athabasca Basin. The Company's Antimony-Gold projects include Kookabookra and Rockvale. The Company's Uranium projects include Beatty River (REE), Cluff Lake, Hidden Bay, Hook Lake and Surprise Creek. Its Copper projects include Charaque (Peru), Picha (Peru) and Surprise Creek. The Company's Surprise Creek project comprises approximately 17 contiguous claims covering an area of 197 square kilometers (km2). Its Kookabookra Gold Project, 248 km2 in New England Orogen, NSW. Its Rockvale Project is located in the New England Orogen of NSW, covering approximately 358 km2. The Company's Hook Lake project includes approximately 16 contiguous claims, covering 258 km2.
Employees
-