Financials Vallabh Steels Limited

Equities

VALLABHSQ6

INE457E01016

Iron & Steel

Market Closed - Bombay S.E. 03:30:56 07/06/2024 pm IST 5-day change 1st Jan Change
9.82 INR +1.97% Intraday chart for Vallabh Steels Limited +3.92% +35.08%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 150.5 148.3 47.27 51.68 33.07 24.16
Enterprise Value (EV) 1 460.7 520.2 510.1 514.4 494.4 487.2
P/E ratio 16 x 61.1 x -0.27 x -0.25 x -0.36 x -0.24 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.13 x 0.12 x 0.87 x 3.52 x -
EV / Revenue 0.33 x 0.45 x 1.26 x 8.69 x 52.6 x -
EV / EBITDA 6.96 x 8.68 x -4.47 x -2.76 x -6.69 x -5.7 x
EV / FCF 11 x -8.82 x -19.2 x 6.44 x 37.9 x 13.5 x
FCF Yield 9.13% -11.3% -5.21% 15.5% 2.64% 7.43%
Price to Book 0.34 x 0.38 x 0.22 x 11.9 x -0.38 x -0.13 x
Nbr of stocks (in thousands) 4,950 4,950 4,950 4,950 4,950 4,950
Reference price 2 30.40 29.95 9.550 10.44 6.680 4.880
Announcement Date 29/09/18 09/09/19 08/12/20 05/09/21 04/09/22 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,379 1,169 403.6 59.17 9.402 -
EBITDA 1 66.17 59.94 -114.2 -186.5 -73.9 -85.48
EBIT 1 39.11 36.43 -142.7 -209.8 -93.14 -101.2
Operating Margin 2.84% 3.12% -35.36% -354.66% -990.67% -
Earnings before Tax (EBT) 1 6.701 2.043 -174.1 -211.8 -93.25 -101.2
Net income 1 9.385 2.433 -172.2 -210.5 -92.38 -100.7
Net margin 0.68% 0.21% -42.67% -355.84% -982.6% -
EPS 2 1.896 0.4900 -34.79 -42.53 -18.66 -20.33
Free Cash Flow 1 42.06 -59.01 -26.55 79.91 13.05 36.19
FCF margin 3.05% -5.05% -6.58% 135.06% 138.84% -
FCF Conversion (EBITDA) 63.56% - - - - -
FCF Conversion (Net income) 448.12% - - - - -
Dividend per Share - - - - - -
Announcement Date 29/09/18 09/09/19 08/12/20 05/09/21 04/09/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 310 372 463 463 461 463
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.688 x 6.205 x -4.052 x -2.482 x -6.243 x -5.417 x
Free Cash Flow 1 42.1 -59 -26.6 79.9 13.1 36.2
ROE (net income / shareholders' equity) 2.07% 0.59% -57.1% -192% 221% 72.7%
ROA (Net income/ Total Assets) 2.49% 2.59% -11.4% -22.5% -13.7% -19.4%
Assets 1 377.5 93.88 1,510 936 673.8 518.9
Book Value Per Share 2 89.30 78.60 43.30 0.8700 -17.80 -38.10
Cash Flow per Share 2 4.190 4.100 0.5200 0.3500 0.4000 0.0500
Capex 1 16.9 42.6 1.48 0.18 - -
Capex / Sales 1.23% 3.64% 0.37% 0.31% - -
Announcement Date 29/09/18 09/09/19 08/12/20 05/09/21 04/09/22 02/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. VALLABHSQ6 Stock
  4. Financials Vallabh Steels Limited