Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.82 INR | +1.97% | +3.92% | +35.08% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 150.5 | 148.3 | 47.27 | 51.68 | 33.07 | 24.16 |
Enterprise Value (EV) 1 | 460.7 | 520.2 | 510.1 | 514.4 | 494.4 | 487.2 |
P/E ratio | 16 x | 61.1 x | -0.27 x | -0.25 x | -0.36 x | -0.24 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.13 x | 0.12 x | 0.87 x | 3.52 x | - |
EV / Revenue | 0.33 x | 0.45 x | 1.26 x | 8.69 x | 52.6 x | - |
EV / EBITDA | 6.96 x | 8.68 x | -4.47 x | -2.76 x | -6.69 x | -5.7 x |
EV / FCF | 11 x | -8.82 x | -19.2 x | 6.44 x | 37.9 x | 13.5 x |
FCF Yield | 9.13% | -11.3% | -5.21% | 15.5% | 2.64% | 7.43% |
Price to Book | 0.34 x | 0.38 x | 0.22 x | 11.9 x | -0.38 x | -0.13 x |
Nbr of stocks (in thousands) | 4,950 | 4,950 | 4,950 | 4,950 | 4,950 | 4,950 |
Reference price 2 | 30.40 | 29.95 | 9.550 | 10.44 | 6.680 | 4.880 |
Announcement Date | 29/09/18 | 09/09/19 | 08/12/20 | 05/09/21 | 04/09/22 | 02/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,379 | 1,169 | 403.6 | 59.17 | 9.402 | - |
EBITDA 1 | 66.17 | 59.94 | -114.2 | -186.5 | -73.9 | -85.48 |
EBIT 1 | 39.11 | 36.43 | -142.7 | -209.8 | -93.14 | -101.2 |
Operating Margin | 2.84% | 3.12% | -35.36% | -354.66% | -990.67% | - |
Earnings before Tax (EBT) 1 | 6.701 | 2.043 | -174.1 | -211.8 | -93.25 | -101.2 |
Net income 1 | 9.385 | 2.433 | -172.2 | -210.5 | -92.38 | -100.7 |
Net margin | 0.68% | 0.21% | -42.67% | -355.84% | -982.6% | - |
EPS 2 | 1.896 | 0.4900 | -34.79 | -42.53 | -18.66 | -20.33 |
Free Cash Flow 1 | 42.06 | -59.01 | -26.55 | 79.91 | 13.05 | 36.19 |
FCF margin | 3.05% | -5.05% | -6.58% | 135.06% | 138.84% | - |
FCF Conversion (EBITDA) | 63.56% | - | - | - | - | - |
FCF Conversion (Net income) | 448.12% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/09/18 | 09/09/19 | 08/12/20 | 05/09/21 | 04/09/22 | 02/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 310 | 372 | 463 | 463 | 461 | 463 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.688 x | 6.205 x | -4.052 x | -2.482 x | -6.243 x | -5.417 x |
Free Cash Flow 1 | 42.1 | -59 | -26.6 | 79.9 | 13.1 | 36.2 |
ROE (net income / shareholders' equity) | 2.07% | 0.59% | -57.1% | -192% | 221% | 72.7% |
ROA (Net income/ Total Assets) | 2.49% | 2.59% | -11.4% | -22.5% | -13.7% | -19.4% |
Assets 1 | 377.5 | 93.88 | 1,510 | 936 | 673.8 | 518.9 |
Book Value Per Share 2 | 89.30 | 78.60 | 43.30 | 0.8700 | -17.80 | -38.10 |
Cash Flow per Share 2 | 4.190 | 4.100 | 0.5200 | 0.3500 | 0.4000 | 0.0500 |
Capex 1 | 16.9 | 42.6 | 1.48 | 0.18 | - | - |
Capex / Sales | 1.23% | 3.64% | 0.37% | 0.31% | - | - |
Announcement Date | 29/09/18 | 09/09/19 | 08/12/20 | 05/09/21 | 04/09/22 | 02/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+35.08% | 582K | |
+3.59% | 26.57B | |
+17.88% | 20.93B | |
+37.27% | 12.33B | |
-12.22% | 11.15B | |
+6.48% | 10.41B | |
0.00% | 9.15B | |
+27.90% | 8.83B | |
+38.94% | 7.84B | |
-7.65% | 7.7B |
- Stock Market
- Equities
- VALLABHSQ6 Stock
- Financials Vallabh Steels Limited