Market Closed -
NSE India S.E.
05:13:53 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
2,146
INR
|
-1.21%
|
|
-0.53%
|
+7.07%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
48,847
|
25,805
|
54,891
|
78,332
|
42,754
|
42,451
|
-
|
-
|
Enterprise Value (EV)
1 |
47,790
|
25,411
|
53,912
|
77,980
|
42,304
|
42,598
|
43,144
|
42,889
|
P/E ratio
|
79.5
x
|
52.3
x
|
-827
x
|
675
x
|
-545
x
|
-44
x
|
-4,176
x
|
69.9
x
|
Yield
|
0.06%
|
-
|
-
|
0.02%
|
-
|
0.07%
|
0.07%
|
0.11%
|
Capitalization / Revenue
|
3.41
x
|
1.55
x
|
5.1
x
|
4.7
x
|
1.73
x
|
1.53
x
|
1.31
x
|
1.13
x
|
EV / Revenue
|
3.33
x
|
1.52
x
|
5.01
x
|
4.68
x
|
1.72
x
|
1.53
x
|
1.33
x
|
1.14
x
|
EV / EBITDA
|
36
x
|
11.9
x
|
41.1
x
|
38.2
x
|
15.7
x
|
20
x
|
11.8
x
|
9.06
x
|
EV / FCF
|
134
x
|
102
x
|
49.8
x
|
-48
x
|
-43.4
x
|
28.7
x
|
22.2
x
|
18.4
x
|
FCF Yield
|
0.75%
|
0.98%
|
2.01%
|
-2.08%
|
-2.31%
|
3.49%
|
4.51%
|
5.42%
|
Price to Book
|
11.9
x
|
5.62
x
|
6.65
x
|
9.22
x
|
5.04
x
|
5.54
x
|
5.54
x
|
5.21
x
|
Nbr of stocks (in thousands)
|
18,130
|
18,155
|
19,706
|
19,749
|
19,772
|
19,777
|
-
|
-
|
Reference price
2 |
2,694
|
1,421
|
2,786
|
3,966
|
2,162
|
2,146
|
2,146
|
2,146
|
Announcement Date
|
10/05/19
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,337
|
16,665
|
10,755
|
16,662
|
24,648
|
27,840
|
32,455
|
37,732
|
EBITDA
1 |
1,329
|
2,138
|
1,312
|
2,043
|
2,689
|
2,130
|
3,669
|
4,733
|
EBIT
1 |
1,053
|
1,198
|
282.4
|
736.3
|
889.3
|
-90.8
|
1,400
|
2,224
|
Operating Margin
|
7.34%
|
7.19%
|
2.63%
|
4.42%
|
3.61%
|
-0.33%
|
4.31%
|
5.89%
|
Earnings before Tax (EBT)
1 |
998.1
|
695.3
|
-96.65
|
104
|
-130.1
|
-1,305
|
69.18
|
726.4
|
Net income
1 |
616.3
|
493.5
|
-62.03
|
116.4
|
-78.49
|
-967.6
|
-5.892
|
578.3
|
Net margin
|
4.3%
|
2.96%
|
-0.58%
|
0.7%
|
-0.32%
|
-3.48%
|
-0.02%
|
1.53%
|
EPS
2 |
33.90
|
27.17
|
-3.370
|
5.880
|
-3.970
|
-48.93
|
-0.5140
|
30.70
|
Free Cash Flow
1 |
356.5
|
248.8
|
1,083
|
-1,624
|
-975.7
|
1,511
|
1,944
|
2,325
|
FCF margin
|
2.49%
|
1.49%
|
10.07%
|
-9.75%
|
-3.96%
|
5.39%
|
5.99%
|
6.16%
|
FCF Conversion (EBITDA)
|
26.82%
|
11.64%
|
82.52%
|
-
|
-
|
68.95%
|
52.99%
|
49.12%
|
FCF Conversion (Net income)
|
57.85%
|
50.43%
|
-
|
-
|
-
|
-
|
-
|
402.04%
|
Dividend per Share
2 |
1.700
|
-
|
-
|
0.7500
|
-
|
1.450
|
1.543
|
2.357
|
Announcement Date
|
10/05/19
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
4,700
|
3,519
|
1,774
|
3,380
|
6,920
|
4,588
|
5,879
|
5,062
|
7,769
|
5,939
|
6,785
|
5,589
|
8,889
|
6,796
|
EBITDA
1 |
1,038
|
335.6
|
-19.59
|
206.5
|
1,353
|
503.2
|
887.1
|
535.9
|
1,037
|
229.3
|
524.6
|
268.8
|
1,098
|
419.1
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
127.3
|
-
|
-
|
-
|
-254.8
|
-
|
-162
|
706
|
-161
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
2.77%
|
-
|
-
|
-
|
-4.29%
|
-
|
-2.9%
|
7.94%
|
-2.37%
|
Earnings before Tax (EBT)
1 |
637.2
|
-22.9
|
-385.1
|
-194.5
|
763.7
|
-80.07
|
278.4
|
-156.8
|
264.1
|
-515.8
|
-289.7
|
-601.5
|
201.1
|
-565
|
Net income
1 |
478.7
|
-14.75
|
-287.1
|
-141.4
|
571.1
|
-26.13
|
204.5
|
-113.1
|
199.7
|
-369.6
|
-219.5
|
-495.3
|
164.4
|
-297.6
|
Net margin
|
10.19%
|
-0.42%
|
-16.19%
|
-4.19%
|
8.25%
|
-0.57%
|
3.48%
|
-2.24%
|
2.57%
|
-6.22%
|
-3.23%
|
-8.86%
|
1.85%
|
-4.38%
|
EPS
2 |
26.30
|
-0.7700
|
-
|
-7.050
|
28.82
|
-1.330
|
10.35
|
-5.730
|
10.08
|
-18.70
|
-11.10
|
-19.45
|
11.85
|
-19.44
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/21
|
28/05/21
|
10/08/21
|
08/11/21
|
10/02/22
|
25/05/22
|
05/08/22
|
11/11/22
|
06/02/23
|
16/05/23
|
09/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
899
|
693
|
438
|
Net Cash position
1 |
1,056
|
394
|
980
|
352
|
450
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4103
x
|
0.1889
x
|
0.0925
x
|
Free Cash Flow
1 |
357
|
249
|
1,083
|
-1,624
|
-976
|
1,511
|
1,944
|
2,325
|
ROE (net income / shareholders' equity)
|
18.9%
|
11.4%
|
-0.97%
|
2.66%
|
-0.92%
|
-10.6%
|
-0.06%
|
6.75%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-0.32%
|
-1.6%
|
4.5%
|
10.8%
|
Assets
1 |
-
|
-
|
-
|
-
|
24,210
|
53,150
|
-130.9
|
5,355
|
Book Value Per Share
2 |
226.0
|
253.0
|
419.0
|
430.0
|
429.0
|
387.0
|
388.0
|
412.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
91.40
|
136.0
|
134.0
|
151.0
|
Capex
1 |
407
|
614
|
410
|
1,512
|
2,783
|
1,783
|
1,450
|
1,658
|
Capex / Sales
|
2.84%
|
3.69%
|
3.81%
|
9.07%
|
11.29%
|
6.37%
|
4.47%
|
4.39%
|
Announcement Date
|
10/05/19
|
29/05/20
|
28/05/21
|
25/05/22
|
16/05/23
|
14/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +7.07% | 51Cr | | +48.07% | 1.93TCr | | +20.25% | 749.3Cr | | +12.94% | 744.55Cr | | +24.32% | 743.16Cr | | +1.36% | 612.01Cr | | +72.98% | 566.43Cr | | -3.73% | 548.11Cr | | +29.45% | 498.14Cr | | -2.24% | 376.59Cr |
Retail - Department Stores
|