Financials UVAT Technology Co., Ltd.

Equities

3580

TW0003580007

Industrial Machinery & Equipment

End-of-day quote Taipei Exchange 03:30:00 01/07/2024 am IST 5-day change 1st Jan Change
83.8 TWD +7.85% Intraday chart for UVAT Technology Co., Ltd. +6.62% +63.35%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 1,164 2,290 2,295 1,994 3,259 -
Enterprise Value (EV) 1 1,164 2,290 2,295 1,994 3,259 3,259
P/E ratio - - 10.4 x - - -
Yield - - - - - -
Capitalization / Revenue 1.55 x 4.25 x - 2.68 x 3.65 x 3.47 x
EV / Revenue 1.55 x 4.25 x - 2.68 x 3.65 x 3.47 x
EV / EBITDA - - - 11.7 x 8.58 x 8.25 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 38,980 37,980 38,892 38,866 38,896 -
Reference price 2 29.85 60.30 59.00 51.30 83.80 83.80
Announcement Date 18/03/20 16/03/21 14/03/23 08/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 750.4 538.3 - 744.6 893 938
EBITDA 1 - - - 170.9 380 395
EBIT 1 106.6 50.7 - 123.1 163 201
Operating Margin 14.21% 9.42% - 16.53% 18.25% 21.43%
Earnings before Tax (EBT) - - - - - -
Net income - - 247.3 - - -
Net margin - - - - - -
EPS - - 5.700 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/03/20 16/03/21 14/03/23 08/03/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 163.8 102.5 256 268 266 143 278
EBITDA - - - - - - - -
EBIT 1 - 39.14 -19.97 49 70 64 9 71
Operating Margin - 23.9% -19.47% 19.14% 26.12% 24.06% 6.29% 25.54%
Earnings before Tax (EBT) - - - - - - - -
Net income 45.87 - - - - - - -
Net margin - - - - - - - -
EPS 1.050 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 08/11/23 08/03/24 15/05/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - 13% 13.8%
ROA (Net income/ Total Assets) - - - - 5.21% 5.82%
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - - 333 5 5
Capex / Sales - - - 44.72% 0.56% 0.53%
Announcement Date 18/03/20 16/03/21 14/03/23 08/03/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
83.8 TWD
Average target price
91.5 TWD
Spread / Average Target
+9.19%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3580 Stock
  4. Financials UVAT Technology Co., Ltd.