Stock 301362 UP-SHINE LIGHTING CO., LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Up-shine Lighting Co., Limited

Equities

301362

CNE1000066D5

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 07/06/2024 am IST 		5-day change 1st Jan Change
33.73 CNY +0.93% Intraday chart for Up-shine Lighting Co., Limited -12.77% -14.30%
29/05 Up-Shine Lighting Co., Limited Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 04 June 2024 CI
14/05 Up-Shine Lighting Co., Limited Approves Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,120 3,507 - -
Enterprise Value (EV) 1 4,120 3,507 3,507 3,507
P/E ratio 15.3 x 13 x 11.2 x 9.66 x
Yield - - - -
Capitalization / Revenue 2.7 x 1.99 x 1.74 x 1.53 x
EV / Revenue 2.7 x 1.99 x 1.74 x 1.53 x
EV / EBITDA 14.2 x 10.4 x 8.9 x 7.81 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.6 x 1.25 x 1.14 x 1.03 x
Nbr of stocks (in thousands) 1,04,670 1,03,976 - -
Reference price 2 39.36 33.73 33.73 33.73
Announcement Date 21/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,529 1,761 2,017 2,295
EBITDA 1 - 290 336.5 393.9 448.9
EBIT 1 - 255.6 301.4 351.8 406.4
Operating Margin - 16.72% 17.12% 17.45% 17.71%
Earnings before Tax (EBT) 1 - 255.9 302.8 353.2 407.4
Net income 1 245.4 230.2 271.6 316.6 365.1
Net margin - 15.06% 15.43% 15.7% 15.91%
EPS 2 3.130 2.570 2.600 3.020 3.490
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 16/07/23 21/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.1% 9.63% 10.2% 10.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 24.50 27.00 29.70 32.70
Cash Flow per Share 2 - 2.490 7.870 -2.820 4.470
Capex 1 - 63.9 72 106 82
Capex / Sales - 4.18% 4.09% 5.25% 3.57%
Announcement Date 16/07/23 21/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
33.73 CNY
Average target price
47.4 CNY
Spread / Average Target
+40.53%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
UP-SHINE LIGHTING CO., LIMITED Stock Up-shine Lighting Co., Limited
-14.30% 484M
SIEMENS AG Stock Siemens AG
+2.66% 148B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+24.79% 137B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.73% 126B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+10.94% 61.76B
AMETEK, INC. Stock AMETEK, Inc.
+3.10% 39.35B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+82.55% 32.82B
WEG S.A. Stock WEG S.A.
+2.55% 30.14B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-17.58% 29.17B
LEGRAND Stock Legrand
+4.68% 27.83B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 301362 Stock
  4. Financials Up-shine Lighting Co., Limited