Stock 3491 UNIVERSAL MICROWAVE TECHNOLOGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Universal Microwave Technology, Inc.

Equities

3491

TW0003491007

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
214.5 TWD +3.37% Intraday chart for Universal Microwave Technology, Inc. +4.38% +32.00%
15/03 Universal Microwave Technology, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Universal Microwave Technology, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,672 4,406 13,333 8,360 10,210 13,649 -
Enterprise Value (EV) 1 4,935 3,657 13,333 8,360 10,210 13,190 13,134
P/E ratio 23.1 x 35.6 x 56.4 x 31 x - 27.5 x 20.4 x
Yield 4.26% 3.49% - - - 3.26% -
Capitalization / Revenue 3.23 x 2.97 x 7.58 x 4.55 x 6.44 x 5.86 x 4.69 x
EV / Revenue 2.81 x 2.47 x 7.58 x 4.55 x 6.44 x 5.66 x 4.51 x
EV / EBITDA 13.9 x 14.1 x - 22.6 x 35.8 x 18.1 x 13.2 x
EV / FCF 35 x 13.2 x - 24.1 x 24.4 x 46.4 x 25.3 x
FCF Yield 2.86% 7.56% - 4.14% 4.1% 2.15% 3.96%
Price to Book 2.9 x 2.32 x 6.69 x 4.25 x 4.97 x 6.67 x 6.82 x
Nbr of stocks (in thousands) 60,474 61,534 62,159 62,159 62,832 63,634 -
Reference price 2 93.80 71.60 214.5 134.5 162.5 214.5 214.5
Announcement Date 24/03/20 11/03/21 25/03/22 31/03/23 15/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,754 1,481 1,758 1,838 1,585 2,331 2,910
EBITDA 1 354.6 259.6 - 369.2 285.3 729 993
EBIT 1 279 178.3 221.4 292.5 - 604 862
Operating Margin 15.91% 12.04% 12.59% 15.92% - 25.91% 29.62%
Earnings before Tax (EBT) 1 403.2 202.7 343.4 416.1 - 688 914
Net income 1 250.1 124.2 236.6 271 - 489 662
Net margin 14.26% 8.38% 13.46% 14.75% - 20.98% 22.75%
EPS 2 4.060 2.010 3.800 4.340 - 7.790 10.52
Free Cash Flow 1 141.1 276.5 - 346.2 419 284 520
FCF margin 8.04% 18.67% - 18.84% 26.43% 12.18% 17.87%
FCF Conversion (EBITDA) 39.79% 106.53% - 93.78% 146.85% 38.96% 52.37%
FCF Conversion (Net income) 56.42% 222.67% - 127.76% - 58.08% 78.55%
Dividend per Share 2 4.000 2.500 - - - 7.000 -
Announcement Date 24/03/20 11/03/21 25/03/22 31/03/23 15/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 478.6 506.2 - 505.1 410.9 425.1 376.6 408 434 625 630 642
EBITDA 1 - - - 103.6 100.4 87.15 44.67 88.29 108 204 207 211
EBIT 1 65.23 78.46 - 84.38 80.76 66.73 23.86 - 77 173 175 604
Operating Margin 13.63% 15.5% - 16.7% 19.65% 15.7% 6.34% - 17.74% 27.68% 27.78% 94.08%
Earnings before Tax (EBT) 1 90.65 82.64 - 145.2 65.74 76.1 88.52 - 112 195 188 192
Net income 1 55.2 54.65 91.19 87.77 47.62 55.38 57.05 - 78 140 135 138
Net margin 11.53% 10.8% - 17.37% 11.59% 13.03% 15.15% - 17.97% 22.4% 21.43% 21.5%
EPS 2 0.8900 0.8800 1.470 1.410 0.7500 0.8900 0.9200 - 1.230 2.220 2.140 2.190
Dividend per Share - - - - - - - - - - - -
Announcement Date 12/11/21 25/03/22 12/08/22 10/11/22 31/03/23 12/05/23 10/08/23 15/03/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 737 749 - - - 459 515
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 141 277 - 346 419 284 520
ROE (net income / shareholders' equity) 13.1% 5.32% - 13.7% 9.94% 24% 33%
ROA (Net income/ Total Assets) 8.83% 4.07% - 7.76% 5.84% 13.7% 17.1%
Assets 1 2,833 3,055 - 3,491 - 3,569 3,871
Book Value Per Share 2 32.30 30.90 32.00 31.70 32.70 32.20 31.50
Cash Flow per Share 2 - - - 6.740 8.210 6.790 10.40
Capex 1 45 9.29 - 74.1 108 91 100
Capex / Sales 2.56% 0.63% - 4.03% 6.84% 3.9% 3.44%
Announcement Date 24/03/20 11/03/21 25/03/22 31/03/23 15/03/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
214.5 TWD
Average target price
202 TWD
Spread / Average Target
-5.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electrical Component

1st Jan change Capi.
UNIVERSAL MICROWAVE TECHNOLOGY, INC. Stock Universal Microwave Technology, Inc.
+32.00% 422M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
+6.26% 45.72B
FUJIKURA LTD. Stock Fujikura Ltd.
+154.54% 4.99B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
-0.19% 2.88B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-1.34% 2.84B
MPI CORPORATION Stock MPI Corporation
+100.46% 1.27B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-31.97% 1.09B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+49.63% 943M
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-9.12% 995M
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-14.81% 914M
Electrical Component
  1. Stock Market
  2. Equities
  3. 3491 Stock
  4. Financials Universal Microwave Technology, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW