Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 58.5 -
Change - -50.57% -53.92% 17.83% -66.33% 21.24% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 58.5 58.5
Change - -50.57% -53.92% 17.83% -66.33% 21.24% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.19x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.19x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 2.11x -
EV / EBIT 0x 0x -0x 0x 0x 7.83x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.540 4.540
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,885 -
Announcement Date 17/02/22 16/02/23 15/02/24 20/02/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.85Cr
18.07x1.66x8.05x0.88% 15TCr
20.98x1.34x9.94x1.35% 6.32TCr
16.45x0.38x4.59x0.77% 2.49TCr
26.39x - - - 542.24Cr
30.15x - - 1.81% 340.28Cr
19.59x1.62x10.16x2.43% 339.54Cr
14.21x0.42x10.69x-.--% 260.37Cr
37.7x - - 0.8% 272.7Cr
Average 22.94x 1.08x 8.69x 1.15% 2.79TCr
Weighted average by Cap. 19.18x 1.42x 8.25x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.