|
End-of-day quote
Korea S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 15,200.00 KRW | +1.88% |
|
+14.29% | +11.93% |
| 14/08 | UniTest Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 12/06 | UniTest Secures Nearly $40 Million Solar Power Plant Contract in Guam | MT |
Company Valuation: UniTest Incorporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,02,868 | 2,13,495 | 2,72,256 | 1,78,725 | 2,76,120 | 3,09,059 | - | - |
| Change | - | -64.59% | 27.52% | -34.35% | 54.49% | 11.93% | - | - |
| Enterprise Value (EV) 1 | 568.4 | 190.5 | 272.3 | 178.7 | 276.1 | 305.8 | 270.7 | 267.6 |
| Change | - | -66.48% | 42.91% | -34.35% | 54.49% | 10.73% | -11.48% | -1.15% |
| P/E | -101x | -40.1x | 40.3x | -6.76x | -13.3x | 17.3x | 6.97x | 6.83x |
| PBR | 4.15x | 1.56x | - | - | - | 2.85x | 2.09x | 1.67x |
| PEG | - | 3.6x | -0x | 0x | 0.6x | -0x | 0x | 3.31x |
| Capitalization / Revenue | 5.26x | 1.72x | 1.62x | - | - | 1.59x | 0.87x | 0.77x |
| EV / Revenue | 4.96x | 1.54x | 1.62x | - | - | 1.57x | 0.76x | 0.67x |
| EV / EBITDA | -105x | -141x | 23.4x | - | - | 9.93x | 3.8x | 3.66x |
| EV / EBIT | -62.8x | -31.8x | 38.1x | - | - | 12.1x | 4.15x | 4.05x |
| EV / FCF | -26.4x | -8.43x | - | - | - | 15.4x | 12.1x | 34.3x |
| FCF Yield | -3.78% | -11.9% | - | - | - | 6.48% | 8.24% | 2.92% |
| Dividend per Share 3 | - | - | - | - | - | 150 | 250 | 400 |
| Rate of return | - | - | - | - | - | 0.99% | 1.64% | 2.63% |
| EPS 3 | -295 | -262 | 332 | -1,301 | -1,022 | 879 | 2,181 | 2,226 |
| Distribution rate | - | - | - | - | - | 17.1% | 11.5% | 18% |
| Net sales 1 | 114.6 | 123.8 | 167.8 | - | - | 194.7 | 356.9 | 400.2 |
| EBITDA 1 | -5.4 | -1.35 | 11.63 | - | - | 30.8 | 71.3 | 73.2 |
| EBIT 1 | -9.05 | -5.992 | 7.143 | - | - | 25.3 | 65.2 | 66 |
| Net income 1 | -5.988 | -6.905 | 6.75 | -26.46 | -20.79 | 20.1 | 49.8 | 50.8 |
| Net Debt 1 | -34.47 | -22.98 | - | - | - | -3.3 | -38.4 | -41.5 |
| Reference price 3 | 29,650.00 | 10,500.00 | 13,390.00 | 8,790.00 | 13,580.00 | 15,200.00 | 15,200.00 | 15,200.00 |
| Nbr of stocks (in thousands) | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | 20,333 | - | - |
| Announcement Date | 09/02/22 | 13/02/23 | 15/03/24 | 20/03/25 | 19/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.29x | 1.57x | 9.93x | - | 23Cr | |
| 42.85x | 14.48x | 32.87x | 0.55% | 71TCr | |
| 36.96x | 12.32x | 30.28x | 0.33% | 43TCr | |
| 40.97x | 12.44x | 35.96x | 0.36% | 43TCr | |
| 38.45x | 15.05x | 31.22x | 0.46% | 27TCr | |
| 41.4x | 15.54x | 30.21x | 0.23% | 18TCr | |
| 35.11x | 7.94x | 24.19x | 1.38% | 17TCr | |
| 37.95x | 4.08x | 18.82x | 1.36% | 9.84TCr | |
| 50.58x | 13.49x | 38.04x | 0.12% | 7.02TCr | |
| 59.72x | 8.86x | 47.16x | 0.15% | 6.67TCr | |
| Average | 40.13x | 10.58x | 29.87x | 0.55% | 24.35TCr | |
| Weighted average by Cap. | 40.80x | 12.80x | 31.92x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A086390 Stock
- Valuation UniTest Incorporation
Select your edition
All financial news and data tailored to specific country editions
