Stock X UNITED STATES STEEL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials United States Steel Corporation Buenos Aires S.E.

Equities

X

ARDEUT116068

Iron & Steel

End-of-day quote Buenos Aires S.E.
Other stock markets
 03:30:00 14/06/2024 am IST 		5-day change 1st Jan Change
15,402 ARS -1.63% Intraday chart for United States Steel Corporation -7.83% -2.59%
10/06 United States Steel Workers Show 'Positive Reaction' During Visits, Nippon Steel Says MT
08/06 Nippon Steel executive saw positive reaction from U.S. Steel workers and others RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,940 3,696 6,434 5,868 10,856 8,198 - -
Enterprise Value (EV) 1 4,832 6,598 7,803 6,341 12,130 10,045 9,299 7,650
P/E ratio -3.04 x -2.83 x 1.6 x 2.73 x 13.7 x 12.4 x 10.8 x 9.38 x
Yield 1.75% 0.24% 0.34% 0.8% 0.41% 0.55% 0.55% 0.55%
Capitalization / Revenue 0.15 x 0.38 x 0.32 x 0.28 x 0.6 x 0.5 x 0.47 x 0.49 x
EV / Revenue 0.37 x 0.68 x 0.38 x 0.3 x 0.67 x 0.62 x 0.54 x 0.46 x
EV / EBITDA 6.8 x -40.7 x 1.4 x 1.5 x 5.67 x 6.06 x 4.7 x 3.41 x
EV / FCF -8.48 x -11.2 x 2.42 x 3.65 x -25.5 x -20.6 x 12 x 7.62 x
FCF Yield -11.8% -8.9% 41.4% 27.4% -3.92% -4.85% 8.32% 13.1%
Price to Book 0.47 x 0.98 x 0.71 x 0.69 x 0.99 x 0.75 x 0.72 x 0.63 x
Nbr of stocks (in thousands) 1,70,038 2,20,404 2,70,233 2,34,269 2,23,135 2,24,850 - -
Reference price 2 11.41 16.77 23.81 25.05 48.65 36.46 36.46 36.46
Announcement Date 30/01/20 28/01/21 27/01/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,937 9,741 20,275 21,065 18,053 16,323 17,272 16,568
EBITDA 1 711 -162 5,592 4,233 2,139 1,658 1,979 2,243
EBIT 1 95 -805 4,801 3,442 1,223 742.3 1,058 1,244
Operating Margin 0.73% -8.26% 23.68% 16.34% 6.77% 4.55% 6.13% 7.51%
Earnings before Tax (EBT) 1 -452 -1,307 4,344 3,259 1,047 780.5 983.5 1,285
Net income 1 -642 -1,165 4,174 2,524 895 638 808.5 925.1
Net margin -4.96% -11.96% 20.59% 11.98% 4.96% 3.91% 4.68% 5.58%
EPS 2 -3.750 -5.920 14.88 9.160 3.560 2.931 3.387 3.887
Free Cash Flow 1 -570 -587 3,227 1,736 -476 -486.8 773.3 1,003
FCF margin -4.41% -6.03% 15.92% 8.24% -2.64% -2.98% 4.48% 6.06%
FCF Conversion (EBITDA) - - 57.71% 41.01% - - 39.07% 44.74%
FCF Conversion (Net income) - - 77.31% 68.78% - - 95.65% 108.45%
Dividend per Share 2 0.2000 0.0400 0.0800 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 30/01/20 28/01/21 27/01/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 5,622 5,234 6,290 5,203 4,338 4,470 5,008 4,431 4,144 4,160 3,947 3,927 4,069 4,760 5,003
EBITDA 1 1,728 1,337 1,620 848 431 427 804 578 330 414 430.6 375.8 406.4 563 541
EBIT 1 1,524 1,139 1,422 650 234 206 580 348 89 204 198.7 167.6 186.3 - -
Operating Margin 27.11% 21.76% 22.61% 12.49% 5.39% 4.61% 11.58% 7.85% 2.15% 4.9% 5.04% 4.27% 4.58% - -
Earnings before Tax (EBT) 1 1,015 1,128 1,262 644 225 250 621 - -165 209 290.5 188.5 173 - -
Net income 1 1,069 882 978 490 174 199 477 299 -80 171 201.6 144.4 131.7 - -
Net margin 19.01% 16.85% 15.55% 9.42% 4.01% 4.45% 9.52% 6.75% -1.93% 4.11% 5.11% 3.68% 3.24% - -
EPS 2 3.750 3.020 3.420 1.850 0.6800 0.7800 1.890 1.200 -0.3600 0.6800 0.9619 0.6231 0.5802 - -
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 - 0.0500 0.0500 0.0500 0.0500 0.0500 - -
Announcement Date 27/01/22 28/04/22 28/07/22 27/10/22 02/02/23 27/04/23 27/07/23 26/10/23 01/02/24 02/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,892 2,902 1,369 473 1,274 1,847 1,101 -
Net Cash position 1 - - - - - - - 548
Leverage (Debt/EBITDA) 4.068 x -17.91 x 0.2448 x 0.1117 x 0.5956 x 1.114 x 0.5561 x -
Free Cash Flow 1 -570 -587 3,227 1,736 -476 -487 773 1,003
ROE (net income / shareholders' equity) -15.5% -23.4% 65.2% 26.3% 8.42% 5.48% 6.05% 6.39%
ROA (Net income/ Total Assets) -5.68% -7.77% 23.8% - 4.49% 3.55% 4.17% -
Assets 1 11,313 14,985 17,575 - 19,955 17,967 19,375 -
Book Value Per Share 2 24.10 17.20 33.60 36.20 49.20 48.30 50.90 57.50
Cash Flow per Share 2 3.980 0.7000 14.60 12.70 8.220 4.610 5.830 6.260
Capex 1 1,252 725 863 1,769 2,576 1,751 813 747
Capex / Sales 9.68% 7.44% 4.26% 8.4% 14.27% 10.73% 4.71% 4.51%
Announcement Date 30/01/20 28/01/21 27/01/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for United States Steel Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
36.46 USD
Average target price
45.15 USD
Spread / Average Target
+23.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NUCOR CORPORATION Stock Nucor Corporation
-11.12% 37.09B
TATA STEEL LIMITED Stock Tata Steel Limited
+31.22% 27.35B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-23.92% 20.83B
ARCELORMITTAL Stock ArcelorMittal
-15.01% 19.12B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+2.19% 18.96B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+4.00% 9.2B
SEVERSTAL Stock Severstal
-.--% 7.7B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+24.25% 7.6B
HOA PHAT GROUP Stock Hoa Phat Group
+14.53% 7.31B
Other Steel
  1. Stock Market
  2. Equities
  3. X Stock
  4. X Stock
  5. Financials United States Steel Corporation