|
Market Closed -
NYSE
01:30:02 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1,029.64 USD | -1.71% |
|
-2.53% | +27.22% |
| 14/10 | Bernstein Adjusts Price Target on United Rentals to $1,215 From $1,317 | MT |
| 09/10 | JPMorgan Global Growth & Income optimistic as beaten by benchmark | AN |
Company Valuation: United Rentals, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,056 | 24,634 | 38,867 | 46,227 | 51,497 | 64,087 | - | - |
| Change | - | 2.4% | 57.78% | 18.94% | 11.4% | 24.45% | - | - |
| Enterprise Value (EV) 1 | 33,597 | 35,898 | 50,022 | 59,176 | 65,267 | 78,478 | 78,458 | 78,155 |
| Change | - | 6.85% | 39.35% | 18.3% | 10.29% | 20.24% | -0.02% | -0.39% |
| P/E | 17.5x | 12x | 16.3x | 18.2x | 21x | 22.3x | 19x | 16.6x |
| PBR | 6.33x | 3.56x | 4.83x | 5.42x | 5.69x | 6.47x | 5.7x | 4.95x |
| PEG | - | 0.2x | 0.9x | 1.88x | -101.56x | 1.1x | 1.1x | 1.2x |
| Capitalization / Revenue | 2.48x | 2.12x | 2.71x | 3.01x | 3.2x | 3.61x | 3.31x | 3.04x |
| EV / Revenue | 3.46x | 3.08x | 3.49x | 3.86x | 4.05x | 4.42x | 4.06x | 3.71x |
| EV / EBITDA | 7.61x | 6.39x | 7.3x | 8.26x | 8.91x | 9.73x | 8.91x | 8.12x |
| EV / EBIT | 14.8x | 11.1x | 13.1x | 14.6x | 16.4x | 17.3x | 15.4x | 13.9x |
| EV / FCF | 22.6x | 20.7x | 21.7x | 74.6x | 29.9x | 35.3x | 34.7x | 26x |
| FCF Yield | 4.43% | 4.82% | 4.61% | 1.34% | 3.34% | 2.83% | 2.88% | 3.84% |
| Dividend per Share 2 | - | - | 5.92 | 6.52 | 7.16 | 7.783 | 8.576 | 9.14 |
| Rate of return | - | - | 1.03% | 0.93% | 0.88% | 0.76% | 0.83% | 0.89% |
| EPS 2 | 19.04 | 29.65 | 35.28 | 38.69 | 38.61 | 46.12 | 54.3 | 61.86 |
| Distribution rate | - | - | 16.8% | 16.9% | 18.5% | 16.9% | 15.8% | 14.8% |
| Net sales 1 | 9,716 | 11,642 | 14,332 | 15,345 | 16,099 | 17,761 | 19,345 | 21,056 |
| EBITDA 1 | 4,414 | 5,618 | 6,857 | 7,160 | 7,328 | 8,069 | 8,805 | 9,621 |
| EBIT 1 | 2,277 | 3,232 | 3,827 | 4,065 | 3,973 | 4,535 | 5,107 | 5,636 |
| Net income 1 | 1,386 | 2,105 | 2,424 | 2,575 | 2,494 | 2,882 | 3,298 | 3,677 |
| Net Debt 1 | 9,541 | 11,264 | 11,155 | 12,949 | 13,770 | 14,390 | 14,371 | 14,067 |
| Reference price 2 | 332.29 | 355.42 | 573.42 | 704.44 | 809.32 | 1,029.64 | 1,029.64 | 1,029.64 |
| Nbr of stocks (in thousands) | 72,394 | 69,308 | 67,781 | 65,622 | 63,630 | 62,242 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.33x | 4.42x | 9.73x | 0.76% | 6.41TCr | |
| 32.13x | 16.36x | 23.25x | 0.67% | 74TCr | |
| 38.77x | 7.05x | 25.02x | 0.93% | 8.49TCr | |
| 11.14x | 1.48x | 7.61x | 0.99% | 4.85TCr | |
| 46.36x | 1.75x | 9.77x | -.--% | 4.71TCr | |
| -78.3x | 17.67x | 42.64x | -.--% | 4.54TCr | |
| 19.4x | 3.32x | 7.92x | 1.63% | 3.12TCr | |
| 20.05x | 6.12x | 11.74x | -.--% | 2.63TCr | |
| 10.06x | 2.6x | 6.3x | -.--% | 2.53TCr | |
| 26.13x | 2.95x | 13.29x | 3.27% | 2.35TCr | |
| Average | 14.81x | 6.37x | 15.73x | 0.82% | 11.35TCr | |
| Weighted average by Cap. | 26.11x | 12.62x | 20.90x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- URI Stock
- Valuation United Rentals, Inc.
Select your edition
All financial news and data tailored to specific country editions
