Stock A077500 UNIQUEST CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Uniquest Corporation

Equities

A077500

KR7077500007

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
6,780 KRW +1.04% Intraday chart for Uniquest Corporation -3.56% +11.51%
26/04 Tranche Update on Uniquest Corporation's Equity Buyback Plan announced on October 27, 2023. CI
26/04 Tranche Update on Uniquest Corporation's Equity Buyback Plan announced on October 27, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,70,705 1,77,763 3,92,800 3,23,758 2,16,367 1,32,508
Enterprise Value (EV) 1 1,55,483 2,02,902 4,01,940 3,33,527 2,80,787 1,80,298
P/E ratio 14.3 x 7.02 x 16.4 x 5.49 x 4.45 x 7.89 x
Yield 1.57% 2.25% 0.85% 2.48% 2.42% 3.29%
Capitalization / Revenue 0.63 x 0.53 x 0.98 x 0.55 x 0.29 x 0.2 x
EV / Revenue 0.58 x 0.61 x 1 x 0.56 x 0.38 x 0.27 x
EV / EBITDA 44 x 24.8 x 32.7 x 11.7 x 6.4 x 4.76 x
EV / FCF 43.2 x -7.78 x 51.8 x -46.8 x -4.33 x -20.7 x
FCF Yield 2.31% -12.9% 1.93% -2.14% -23.1% -4.84%
Price to Book 0.91 x 0.83 x 1.71 x 1.07 x 0.63 x 0.61 x
Nbr of stocks (in thousands) 22,284 22,196 22,255 22,285 21,843 21,794
Reference price 2 7,660 8,009 17,650 14,528 9,906 6,080
Announcement Date 21/03/19 18/03/20 12/03/21 10/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,70,302 3,35,251 4,02,809 5,90,983 7,39,460 6,65,926
EBITDA 1 3,533 8,167 12,274 28,542 43,899 37,872
EBIT 1 2,030 5,451 9,117 24,636 40,913 33,986
Operating Margin 0.75% 1.63% 2.26% 4.17% 5.53% 5.1%
Earnings before Tax (EBT) 1 16,639 19,105 24,339 76,726 46,874 30,771
Net income 1 11,981 25,446 23,932 62,562 49,119 19,342
Net margin 4.43% 7.59% 5.94% 10.59% 6.64% 2.9%
EPS 2 535.5 1,141 1,073 2,648 2,225 771.0
Free Cash Flow 1 3,597 -26,085 7,759 -7,122 -64,812 -8,718
FCF margin 1.33% -7.78% 1.93% -1.21% -8.76% -1.31%
FCF Conversion (EBITDA) 101.83% - 63.22% - - -
FCF Conversion (Net income) 30.03% - 32.42% - - -
Dividend per Share 2 120.1 180.1 150.1 360.2 240.1 200.0
Announcement Date 21/03/19 18/03/20 12/03/21 10/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q3 2022 Q4
Net sales 1 155.1 - 226.5
EBITDA - - -
EBIT 1 6.828 - 12.23
Operating Margin 4.4% - 5.4%
Earnings before Tax (EBT) - - -
Net income - 13.62 -
Net margin - - -
EPS - 616.0 -
Dividend per Share - - -
Announcement Date 15/11/21 14/11/22 02/03/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 25,139 9,140 9,769 64,420 47,790
Net Cash position 1 15,222 - - - - -
Leverage (Debt/EBITDA) - 3.078 x 0.7447 x 0.3422 x 1.467 x 1.262 x
Free Cash Flow 1 3,597 -26,085 7,759 -7,122 -64,812 -8,718
ROE (net income / shareholders' equity) 5.72% 10.2% 9.1% 22.2% 13.4% 7.87%
ROA (Net income/ Total Assets) 0.43% 1.01% 1.56% 3.54% 4.64% 3.99%
Assets 1 27,90,740 25,16,667 15,32,348 17,68,091 10,57,536 4,84,960
Book Value Per Share 2 8,440 9,609 10,338 13,615 15,844 9,906
Cash Flow per Share 2 1,409 1,239 1,582 1,872 1,650 1,610
Capex 1 1,069 473 561 1,426 526 1,597
Capex / Sales 0.4% 0.14% 0.14% 0.24% 0.07% 0.24%
Announcement Date 21/03/19 18/03/20 12/03/21 10/03/22 16/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
UNIQUEST CORPORATION Stock Uniquest Corporation
+11.51% 127M
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+9.78% 4.66B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-12.40% 2.52B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+32.56% 1.34B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.05B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-1.57% 977M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+38.68% 977M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+33.87% 965M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-16.81% 779M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
-6.63% 607M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. A077500 Stock
  4. Financials Uniquest Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW