UNERRY,INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,590 JPY | 0.00% |
|
+5.76% | +26.03% |
| 2023 | Unerry,Inc. announced that it has received ¥419.58 million in funding from Mitsubishi Shokuhin Co., Ltd. | CI |
| 2023 | Unerry Partners GroundLevel Insights to Tap into North America | MT |
Valuation
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 9,576 | - | - |
| Enterprise Value (EV) 1 | 9,576 | 9,576 | 9,576 |
| P/E ratio | 47.1 x | 30.6 x | 18 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.04 x | 2.32 x | 1.71 x |
| EV / Revenue | 3.04 x | 2.32 x | 1.71 x |
| EV / EBITDA | - | - | - |
| EV / FCF | 37.4 x | 19.4 x | 11.6 x |
| FCF Yield | 2.67% | 5.15% | 8.59% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 3,697 | - | - |
| Reference price 2 | 2,590 | 2,590 | 2,590 |
| Announcement Date | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 3,148 | 4,136 | 5,596 |
| EBITDA | - | - | - |
| EBIT 1 | 310 | 493 | 839 |
| Operating Margin | 9.85% | 11.92% | 14.99% |
| Earnings before Tax (EBT) | - | - | - |
| Net income 1 | 205 | 314 | 533.5 |
| Net margin | 6.51% | 7.59% | 9.53% |
| EPS 2 | 55.00 | 84.65 | 143.8 |
| Free Cash Flow 1 | 256 | 493 | 823 |
| FCF margin | 8.13% | 11.92% | 14.71% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | 124.88% | 157.01% | 154.26% |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: |
|---|
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | 256 | 493 | 823 |
| ROE (net income / shareholders' equity) | 17.1% | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,590
JPY
Average target price
3,800
JPY
Spread / Average Target
+46.72%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.03% | 61.67M | |
| +15.53% | 70.06B | |
| +7.70% | 17.34B | |
| +24.18% | 13.78B | |
| +9.03% | 13.17B | |
| +19.05% | 10.22B | |
| -25.15% | 6.49B | |
| -7.66% | 5.84B | |
| -0.23% | 5.13B | |
| -1.00% | 5B |
- Stock Market
- Equities
- 5034 Stock
- Financials unerry,Inc.