UJU ELECTRONICS CO. LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19,510 KRW | -0.91% |
|
-5.29% | +26.36% |
| 2023 | UJU Electronics Co. Ltd(KOSDAQ:A065680) dropped from S&P Global BMI Index | CI |
| 2023 | Tranche Update on UJU Electronics Co. Ltd's Equity Buyback Plan announced on May 26, 2023. | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 69,890 | 69,948 | 3,28,504 | 2,77,292 | 1,12,832 | 1,24,114 |
| Enterprise Value (EV) 1 | 15,675 | 9,045 | 2,59,918 | 1,89,885 | 10,506 | 22,027 |
| P/E ratio | 103 x | 5.97 x | 25.5 x | 16.6 x | 9.24 x | 22.6 x |
| Yield | 1.88% | 3.57% | 0.89% | 1.2% | 2.21% | 0.97% |
| Capitalization / Revenue | 0.37 x | 0.37 x | 1.67 x | 1.35 x | 0.6 x | 0.78 x |
| EV / Revenue | 0.08 x | 0.05 x | 1.33 x | 0.92 x | 0.06 x | 0.14 x |
| EV / EBITDA | 1.05 x | 0.3 x | 7.58 x | 4.42 x | 0.32 x | 1.06 x |
| EV / FCF | -1.13 x | 0.8 x | 23.8 x | 12.7 x | 0.7 x | -4.61 x |
| FCF Yield | -88.3% | 125% | 4.2% | 7.9% | 143% | -21.7% |
| Price to Book | 0.38 x | 0.37 x | 1.66 x | 1.29 x | 0.5 x | 0.55 x |
| Nbr of stocks (in thousands) | 8,769 | 8,327 | 8,327 | 8,327 | 8,327 | 8,038 |
| Reference price 2 | 7,970 | 8,400 | 39,450 | 33,300 | 13,550 | 15,440 |
| Announcement Date | 19/03/19 | 18/03/20 | 30/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,86,608 | 1,91,008 | 1,96,159 | 2,05,679 | 1,87,205 | 1,59,898 |
| EBITDA 1 | 14,882 | 30,426 | 34,295 | 43,007 | 32,878 | 20,825 |
| EBIT 1 | 695.4 | 15,882 | 17,369 | 24,363 | 17,847 | 8,024 |
| Operating Margin | 0.37% | 8.31% | 8.85% | 11.85% | 9.53% | 5.02% |
| Earnings before Tax (EBT) 1 | 1,273 | 15,586 | 19,273 | 23,393 | 17,576 | 8,801 |
| Net income 1 | 663 | 11,787 | 12,873 | 16,699 | 12,219 | 5,616 |
| Net margin | 0.36% | 6.17% | 6.56% | 8.12% | 6.53% | 3.51% |
| EPS 2 | 77.37 | 1,407 | 1,546 | 2,005 | 1,467 | 684.3 |
| Free Cash Flow 1 | -13,849 | 11,282 | 10,911 | 14,992 | 15,014 | -4,782 |
| FCF margin | -7.42% | 5.91% | 5.56% | 7.29% | 8.02% | -2.99% |
| FCF Conversion (EBITDA) | - | 37.08% | 31.82% | 34.86% | 45.67% | - |
| FCF Conversion (Net income) | - | 95.71% | 84.76% | 89.78% | 122.87% | - |
| Dividend per Share 2 | 150.0 | 300.0 | 350.0 | 400.0 | 300.0 | 150.0 |
| Announcement Date | 19/03/19 | 18/03/20 | 30/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 54,214 | 60,902 | 68,586 | 87,407 | 1,02,327 | 1,02,087 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -13,849 | 11,282 | 10,911 | 14,992 | 15,014 | -4,782 |
| ROE (net income / shareholders' equity) | 0.26% | 6.37% | 6.66% | 8.08% | 5.54% | 2.85% |
| ROA (Net income/ Total Assets) | 0.19% | 4.1% | 4.23% | 5.64% | 3.91% | 1.7% |
| Assets 1 | 3,56,620 | 2,87,364 | 3,04,639 | 2,95,994 | 3,12,460 | 3,31,111 |
| Book Value Per Share 2 | 21,055 | 22,781 | 23,753 | 25,889 | 27,094 | 27,866 |
| Cash Flow per Share 2 | 3,815 | 5,759 | 5,510 | 7,786 | 10,875 | 12,566 |
| Capex 1 | 13,484 | 24,629 | 16,135 | 10,229 | 15,327 | 17,586 |
| Capex / Sales | 7.23% | 12.89% | 8.23% | 4.97% | 8.19% | 11% |
| Announcement Date | 19/03/19 | 18/03/20 | 30/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +26.36% | 11Cr | |
| +32.48% | 7.72TCr | |
| +63.16% | 7.37TCr | |
| -6.23% | 3.38TCr | |
| -11.00% | 3.08TCr | |
| -10.05% | 1.42TCr | |
| -8.49% | 1.05TCr | |
| +9.39% | 1.01TCr | |
| -7.51% | 976.29Cr | |
| +32.80% | 863.69Cr |
- Stock Market
- Equities
- A065680 Stock
- Financials UJU Electronics Co. Ltd
