Market Closed -
Borsa Istanbul
08:39:58 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
326
TRY
|
+2.84%
|
|
+7.68%
|
+42.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,955
|
17,816
|
27,628
|
1,94,442
|
3,15,457
|
4,49,864
|
-
|
-
|
Enterprise Value (EV)
1 |
84,789
|
1,27,112
|
1,90,873
|
1,94,442
|
3,15,457
|
7,39,585
|
8,02,317
|
4,49,864
|
P/E ratio
|
4.16
x
|
-3.19
x
|
3.36
x
|
4.1
x
|
1.94
x
|
5.17
x
|
4.54
x
|
3.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
6.85%
|
-
|
Capitalization / Revenue
|
0.27
x
|
0.38
x
|
0.28
x
|
0.62
x
|
0.47
x
|
0.66
x
|
0.54
x
|
0.42
x
|
EV / Revenue
|
1.13
x
|
2.74
x
|
1.96
x
|
0.62
x
|
0.47
x
|
1.09
x
|
0.97
x
|
0.42
x
|
EV / EBITDA
|
6.15
x
|
15.4
x
|
6.84
x
|
2.47
x
|
2.73
x
|
4.86
x
|
4.1
x
|
-
|
EV / FCF
|
11.3
x
|
-53
x
|
4.56
x
|
1.94
x
|
-
|
4.91
x
|
5.26
x
|
2.75
x
|
FCF Yield
|
8.86%
|
-1.89%
|
21.9%
|
51.6%
|
-
|
20.4%
|
19%
|
36.4%
|
Price to Book
|
0.49
x
|
0.45
x
|
0.3
x
|
-
|
-
|
0.72
x
|
0.74
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
13,80,000
|
13,80,000
|
13,80,000
|
13,80,000
|
13,79,953
|
13,79,952
|
-
|
-
|
Reference price
2 |
14.46
|
12.91
|
20.02
|
140.9
|
228.6
|
326.0
|
326.0
|
326.0
|
Announcement Date
|
06/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
75,118
|
46,448
|
97,378
|
3,11,169
|
6,68,779
|
6,79,854
|
8,26,171
|
10,68,538
|
EBITDA
1 |
13,781
|
8,261
|
27,922
|
78,684
|
1,15,397
|
1,52,093
|
1,95,502
|
-
|
EBIT
1 |
3,369
|
-3,377
|
12,449
|
47,731
|
85,362
|
90,157
|
85,492
|
1,48,144
|
Operating Margin
|
4.48%
|
-7.27%
|
12.78%
|
15.34%
|
12.76%
|
13.26%
|
10.35%
|
13.86%
|
Earnings before Tax (EBT)
1 |
5,056
|
-6,101
|
9,191
|
51,403
|
1,16,275
|
87,401
|
1,12,166
|
1,35,410
|
Net income
1 |
4,535
|
-5,588
|
8,213
|
47,429
|
1,92,279
|
81,412
|
1,05,503
|
1,25,927
|
Net margin
|
6.04%
|
-12.03%
|
8.43%
|
15.24%
|
28.75%
|
11.97%
|
12.77%
|
11.78%
|
EPS
2 |
3.476
|
-4.050
|
5.950
|
34.37
|
118.1
|
63.07
|
71.85
|
91.25
|
Free Cash Flow
1 |
7,516
|
-2,397
|
41,824
|
1,00,370
|
-
|
1,50,634
|
1,52,639
|
1,63,844
|
FCF margin
|
10.01%
|
-5.16%
|
42.95%
|
32.26%
|
-
|
22.16%
|
18.48%
|
15.33%
|
FCF Conversion (EBITDA)
|
54.54%
|
-
|
149.79%
|
127.56%
|
-
|
99.04%
|
78.08%
|
-
|
FCF Conversion (Net income)
|
165.73%
|
-
|
509.24%
|
211.62%
|
-
|
185.03%
|
144.68%
|
130.11%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
22.32
|
-
|
Announcement Date
|
06/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
29,033
|
36,860
|
42,614
|
71,969
|
1,08,537
|
88,049
|
82,057
|
1,07,633
|
1,69,091
|
1,45,617
|
EBITDA
1 |
9,680
|
11,277
|
8,247
|
15,649
|
34,161
|
20,627
|
11,908
|
25,623
|
55,794
|
22,072
|
EBIT
|
5,949
|
6,200
|
2,533
|
9,906
|
25,692
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
20.49%
|
16.82%
|
5.94%
|
13.76%
|
23.67%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
6,291
|
1,981
|
2,220
|
9,155
|
27,118
|
8,936
|
4,418
|
13,758
|
51,331
|
93,500
|
Net margin
|
21.67%
|
5.37%
|
5.21%
|
12.72%
|
24.99%
|
10.15%
|
5.38%
|
12.78%
|
30.36%
|
64.21%
|
EPS
|
0.0514
|
1.430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
01/03/22
|
28/04/22
|
10/08/22
|
02/11/22
|
01/03/23
|
03/05/23
|
09/08/23
|
01/11/23
|
04/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
64,834
|
1,09,296
|
1,63,245
|
-
|
-
|
2,89,721
|
3,52,452
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.705
x
|
13.23
x
|
5.846
x
|
-
|
-
|
1.905
x
|
1.803
x
|
-
|
Free Cash Flow
1 |
7,516
|
-2,397
|
41,824
|
1,00,370
|
-
|
1,50,634
|
1,52,639
|
1,63,844
|
ROE (net income / shareholders' equity)
|
12.6%
|
-13.9%
|
12.6%
|
34.9%
|
-
|
17.5%
|
15.4%
|
13.1%
|
ROA (Net income/ Total Assets)
|
3.54%
|
-3.34%
|
3.04%
|
10.2%
|
-
|
7.9%
|
6.73%
|
7.5%
|
Assets
1 |
1,27,974
|
1,67,135
|
2,70,556
|
4,66,137
|
-
|
10,30,529
|
15,66,874
|
16,79,027
|
Book Value Per Share
2 |
29.60
|
28.60
|
65.70
|
-
|
-
|
450.0
|
440.0
|
785.0
|
Cash Flow per Share
2 |
12.90
|
4.060
|
35.80
|
-
|
-
|
164.0
|
137.0
|
174.0
|
Capex
1 |
11,807
|
8,000
|
7,538
|
16,642
|
-
|
1,04,900
|
99,021
|
-
|
Capex / Sales
|
15.72%
|
17.22%
|
7.74%
|
5.35%
|
-
|
15.43%
|
11.99%
|
-
|
Announcement Date
|
06/03/20
|
01/03/21
|
01/03/22
|
01/03/23
|
04/04/24
|
-
|
-
|
-
|
Average target price
367.8
TRY Spread / Average Target +12.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.61% | 13.89B | | +25.40% | 32.56B | | +6.95% | 24.92B | | -0.15% | 19.93B | | +33.80% | 18.17B | | +28.38% | 17.42B | | -20.65% | 14.43B | | -13.60% | 12.22B | | -3.61% | 10.18B | | -2.63% | 9.18B |
Other Airlines
|