End-of-day quote
Shenzhen S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
8.01
CNY
|
+1.26%
|
|
+1.26%
|
-6.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,794
|
4,747
|
4,545
|
4,147
|
4,665
|
4,240
|
-
|
Enterprise Value (EV)
1 |
6,794
|
4,747
|
4,545
|
4,147
|
4,665
|
4,240
|
4,240
|
P/E ratio
|
25.4
x
|
28.6
x
|
24.4
x
|
30.8
x
|
28.6
x
|
23.6
x
|
21.6
x
|
Yield
|
3.21%
|
4.6%
|
3.6%
|
2.89%
|
3.04%
|
3.75%
|
4%
|
Capitalization / Revenue
|
4.54
x
|
4.02
x
|
3.78
x
|
3.89
x
|
3.89
x
|
3.21
x
|
2.95
x
|
EV / Revenue
|
4.54
x
|
4.02
x
|
3.78
x
|
3.89
x
|
3.89
x
|
3.21
x
|
2.95
x
|
EV / EBITDA
|
17.2
x
|
17.8
x
|
15.4
x
|
19.1
x
|
18.7
x
|
14.9
x
|
13.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.15
x
|
3
x
|
2.9
x
|
2.7
x
|
2.98
x
|
2.72
x
|
2.65
x
|
Nbr of stocks (in thousands)
|
5,45,666
|
5,45,666
|
5,45,666
|
5,45,666
|
5,45,666
|
5,29,290
|
-
|
Reference price
2 |
12.45
|
8.700
|
8.330
|
7.600
|
8.550
|
8.010
|
8.010
|
Announcement Date
|
27/02/20
|
21/02/21
|
08/04/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,496
|
1,181
|
1,201
|
1,065
|
1,201
|
1,321
|
1,435
|
EBITDA
1 |
395.6
|
266.9
|
294.7
|
216.6
|
249.3
|
284
|
308
|
EBIT
1 |
312.5
|
187.8
|
223.7
|
150.8
|
186.5
|
211
|
228
|
Operating Margin
|
20.9%
|
15.91%
|
18.62%
|
14.16%
|
15.54%
|
15.97%
|
15.89%
|
Earnings before Tax (EBT)
1 |
312.9
|
185.6
|
221.7
|
150.5
|
181.2
|
206
|
223
|
Net income
1 |
266.7
|
165.9
|
186.5
|
134.6
|
163.3
|
185
|
201
|
Net margin
|
17.83%
|
14.05%
|
15.53%
|
12.64%
|
13.6%
|
14%
|
14.01%
|
EPS
2 |
0.4900
|
0.3040
|
0.3418
|
0.2467
|
0.2993
|
0.3400
|
0.3700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
0.4000
|
0.3000
|
0.2200
|
0.2600
|
0.3000
|
0.3200
|
Announcement Date
|
27/02/20
|
21/02/21
|
08/04/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.6%
|
10.4%
|
12.1%
|
8.75%
|
10.6%
|
11.7%
|
12.3%
|
ROA (Net income/ Total Assets)
|
11.5%
|
7.18%
|
8.29%
|
6.05%
|
-
|
8.1%
|
8.3%
|
Assets
1 |
2,324
|
2,312
|
2,250
|
2,227
|
-
|
2,284
|
2,422
|
Book Value Per Share
2 |
3.000
|
2.900
|
2.870
|
2.820
|
2.870
|
2.950
|
3.020
|
Cash Flow per Share
2 |
0.7800
|
0.4800
|
0.3500
|
0.2900
|
0.3700
|
0.6000
|
0.5300
|
Capex
1 |
89.5
|
32.7
|
43.6
|
43.5
|
27.2
|
58
|
58
|
Capex / Sales
|
5.98%
|
2.77%
|
3.63%
|
4.09%
|
2.27%
|
4.39%
|
4.04%
|
Announcement Date
|
27/02/20
|
21/02/21
|
08/04/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Last Close Price
8.01
CNY Average target price
10
CNY Spread / Average Target +24.84% Consensus |