Financials Truwin Company Limited

Equities

A105550

KR7105550008

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
2,340 KRW +6.36% Intraday chart for Truwin Company Limited +9.60% -8.59%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 70,650 52,697 1,61,367 95,888 1,16,347
Enterprise Value (EV) 1 92,112 73,514 1,77,214 1,19,034 1,36,748
P/E ratio -21 x 81.1 x -14.7 x -17.6 x -5.34 x
Yield - - - - -
Capitalization / Revenue 2.39 x 1.4 x 4.07 x 2.66 x 3.14 x
EV / Revenue 3.12 x 1.95 x 4.47 x 3.31 x 3.69 x
EV / EBITDA 148 x 20.2 x 31.1 x -99.6 x -12.3 x
EV / FCF - -62,96,614 x -2,88,25,154 x 1,89,18,955 x -1,50,60,146 x
FCF Yield - -0% -0% 0% -0%
Price to Book 2.84 x 1.57 x 2.68 x 1.43 x 2.1 x
Nbr of stocks (in thousands) 23,394 24,201 39,214 43,784 45,448
Reference price 2 3,020 2,178 4,115 2,190 2,560
Announcement Date 23/03/21 23/03/21 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 29,559 37,667 39,641 36,001 37,040
EBITDA 1 623.6 3,645 5,689 -1,195 -11,077
EBIT 1 -3,186 927.5 3,529 -3,193 -13,221
Operating Margin -10.78% 2.46% 8.9% -8.87% -35.69%
Earnings before Tax (EBT) 1 -3,176 632.8 -10,038 -5,417 -21,109
Net income 1 -3,176 632.8 -10,045 -5,417 -21,330
Net margin -10.75% 1.68% -25.34% -15.05% -57.59%
EPS 2 -143.5 26.84 -279.1 -124.3 -479.2
Free Cash Flow - -11,675 -6,148 6,292 -9,080
FCF margin - -31% -15.51% 17.48% -24.51%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23/03/21 23/03/21 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 21,462 20,817 15,847 23,146 20,402
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 34.42 x 5.712 x 2.785 x -19.38 x -1.842 x
Free Cash Flow - -11,675 -6,148 6,292 -9,080
ROE (net income / shareholders' equity) - 2.06% -20.8% -8.45% -34.3%
ROA (Net income/ Total Assets) - 0.76% 2.08% -1.73% -7.56%
Assets 1 - 82,938 -4,84,028 3,13,651 2,81,965
Book Value Per Share 2 1,062 1,383 1,535 1,536 1,219
Cash Flow per Share 2 149.0 150.0 255.0 51.20 8.560
Capex 1 1,123 292 9,126 1,069 831
Capex / Sales 3.8% 0.77% 23.02% 2.97% 2.24%
Announcement Date 23/03/21 23/03/21 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A105550 Stock
  4. Financials Truwin Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW