Market Closed -
Nasdaq
01:30:00 11/05/2024 am IST
|
5-day change
|
1st Jan Change
|
28.31
USD
|
-1.01%
|
|
+1.36%
|
-8.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
840.3
|
643.2
|
640.2
|
716.2
|
590.7
|
538.6
|
-
|
Enterprise Value (EV)
1 |
840.3
|
643.2
|
640.2
|
716.2
|
590.7
|
538.6
|
538.6
|
P/E ratio
|
14.5
x
|
12.3
x
|
10.4
x
|
9.56
x
|
10.1
x
|
11.9
x
|
9.7
x
|
Yield
|
-
|
4.09%
|
4.12%
|
3.75%
|
4.64%
|
5.09%
|
5.09%
|
Capitalization / Revenue
|
4.82
x
|
-
|
3.59
x
|
3.59
x
|
3.11
x
|
3.19
x
|
2.86
x
|
EV / Revenue
|
4.82
x
|
-
|
3.59
x
|
3.59
x
|
3.11
x
|
3.19
x
|
2.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.06
x
|
1.19
x
|
0.92
x
|
0.81
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
19,383
|
19,287
|
19,219
|
19,052
|
19,024
|
19,024
|
-
|
Reference price
2 |
43.35
|
33.35
|
33.31
|
37.59
|
31.05
|
28.31
|
28.31
|
Announcement Date
|
21/01/20
|
21/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
174.4
|
-
|
178.3
|
199.4
|
190.2
|
168.6
|
188.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
82.13
|
99.42
|
77.61
|
59.8
|
74.1
|
Net income
1 |
-
|
-
|
61.52
|
75.23
|
58.65
|
45.2
|
55.6
|
Net margin
|
-
|
-
|
34.49%
|
37.73%
|
30.84%
|
26.81%
|
29.53%
|
EPS
2 |
2.985
|
2.715
|
3.194
|
3.930
|
3.080
|
2.380
|
2.920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.362
|
1.372
|
1.410
|
1.440
|
1.440
|
1.440
|
Announcement Date
|
21/01/20
|
21/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
44.18
|
44.82
|
45.28
|
47.98
|
52.18
|
53.96
|
51.63
|
48.65
|
46.8
|
43.08
|
41.42
|
40.97
|
42.29
|
43.88
|
45.21
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
22.28
|
21.63
|
22.71
|
23.46
|
25.74
|
27.51
|
23.66
|
21.82
|
19.24
|
12.9
|
15.92
|
13.3
|
14.33
|
16.22
|
16.81
|
Net income
1 |
16.76
|
16.24
|
17.09
|
17.87
|
19.36
|
20.91
|
17.75
|
16.37
|
14.68
|
9.848
|
12.13
|
10.04
|
10.82
|
12.25
|
12.6
|
Net margin
|
37.94%
|
36.24%
|
37.74%
|
37.25%
|
37.11%
|
38.75%
|
34.37%
|
33.65%
|
31.37%
|
22.86%
|
29.28%
|
24.51%
|
25.59%
|
27.92%
|
27.87%
|
EPS
2 |
0.8710
|
0.8450
|
0.8900
|
0.9330
|
1.013
|
1.100
|
0.9300
|
0.8600
|
0.7700
|
0.5200
|
0.6400
|
0.5300
|
0.5700
|
0.6400
|
0.6600
|
Dividend per Share
2 |
0.3410
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
Announcement Date
|
21/10/21
|
24/01/22
|
21/04/22
|
21/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.6%
|
12.6%
|
9.46%
|
6.93%
|
8.23%
|
ROA (Net income/ Total Assets)
|
-
|
1.01%
|
1.22%
|
0.97%
|
0.73%
|
0.87%
|
Assets
1 |
-
|
6,091
|
6,167
|
6,046
|
6,192
|
6,391
|
Book Value Per Share
2 |
-
|
31.30
|
31.50
|
33.90
|
34.80
|
36.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
28.31
USD Average target price
26
USD Spread / Average Target -8.16% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.82% | 539M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|