Financials Trust Securities & Brokerage Limited

Equities

TSBL

PK0069101019

Investment Banking & Brokerage Services

End-of-day quote Pakistan S.E. 03:30:00 14/06/2024 am IST 5-day change 1st Jan Change
11.5 PKR 0.00% Intraday chart for Trust Securities & Brokerage Limited 0.00% -4.17%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 264 181.5 299.7 423.3 478.5 427.5
Enterprise Value (EV) 1 146.9 90.83 256.2 356.5 430.3 414.7
P/E ratio -9.68 x -7.74 x 8.59 x 4.81 x -35.1 x -41.6 x
Yield - - - - - -
Capitalization / Revenue 96.1 x 5.87 x 2.79 x 1.33 x 2.81 x 2.75 x
EV / Revenue 53.5 x 2.94 x 2.39 x 1.12 x 2.53 x 2.67 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.36 x 1.07 x 1.47 x 1.4 x 1.65 x 1.53 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 8.800 6.050 9.990 14.11 15.95 14.25
Announcement Date 08/10/18 11/10/19 06/10/20 07/10/21 11/10/22 10/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.746 30.93 107.4 319 170.1 155.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -18.19 -22.84 30.19 106.6 -13.77 -10.06
Net income 1 -18.56 -23.44 34.89 88.03 -13.65 -10.27
Net margin -675.95% -75.78% 32.48% 27.59% -8.02% -6.61%
EPS 2 -0.9092 -0.7812 1.163 2.934 -0.4550 -0.3423
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 08/10/18 11/10/19 06/10/20 07/10/21 11/10/22 10/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 117 90.7 43.5 66.8 48.2 12.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -18% -12.9% 18.6% 34.6% -4.61% -3.61%
ROA (Net income/ Total Assets) -14.4% -10.1% 12.9% 19.3% -2.41% -2.03%
Assets 1 128.9 233.1 270.4 455.7 566.6 507
Book Value Per Share 2 6.460 5.670 6.780 10.10 9.650 9.310
Cash Flow per Share 2 4.180 2.840 1.230 3.310 2.280 1.830
Capex 1 1.05 13.1 1.17 1.43 2.56 0.68
Capex / Sales 38.21% 42.41% 1.09% 0.45% 1.51% 0.44%
Announcement Date 08/10/18 11/10/19 06/10/20 07/10/21 11/10/22 10/10/23
1PKR in Million2PKR
Estimates
  1. Stock Market
  2. Equities
  3. TSBL Stock
  4. Financials Trust Securities & Brokerage Limited