Financials Trilogiq SA

Equities

ALTRI

FR0010397901

Industrial Machinery & Equipment

Real-time Euronext Paris 03:00:08 29/04/2024 pm IST 5-day change 1st Jan Change
5.3 EUR +0.95% Intraday chart for Trilogiq SA -1.85% +15.22%

Valuation

Fiscal Period: March 2017 2018 2019 2020
Capitalization 1 34.58 25.84 15.02 12.27
Enterprise Value (EV) 1 18.66 14.02 0.8192 -5.061
P/E ratio -10.3 x -2.92 x -8.24 x -4.23 x
Yield - - - -
Capitalization / Revenue 0.99 x 0.77 x 0.47 x 0.52 x
EV / Revenue 0.53 x 0.42 x 0.03 x -0.21 x
EV / EBITDA 154 x -50.8 x 2.03 x 23.8 x
EV / FCF -4.87 x 7.04 x 0.24 x -1.24 x
FCF Yield -20.5% 14.2% 415% -80.4%
Price to Book 0.66 x 0.61 x 0.36 x 0.33 x
Nbr of stocks (in thousands) 3,718 3,718 3,718 3,718
Reference price 2 9.300 6.950 4.040 3.300
Announcement Date 21/07/17 31/07/18 31/07/19 31/07/20
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020
Net sales 1 34.92 33.52 31.96 23.54
EBITDA 1 0.121 -0.276 0.403 -0.213
EBIT 1 -3.071 -5.774 -2.908 -3.032
Operating Margin -8.79% -17.22% -9.1% -12.88%
Earnings before Tax (EBT) 1 -2.964 -8.574 -1.572 -2.878
Net income 1 -3.3 -8.857 -1.79 -2.881
Net margin -9.45% -26.42% -5.6% -12.24%
EPS 2 -0.9000 -2.380 -0.4900 -0.7800
Free Cash Flow 1 -3.833 1.991 3.401 4.068
FCF margin -10.98% 5.94% 10.64% 17.28%
FCF Conversion (EBITDA) - - 843.83% -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21/07/17 31/07/18 31/07/19 31/07/20
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020
Net Debt 1 - - - -
Net Cash position 1 15.9 11.8 14.2 17.3
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 -3.83 1.99 3.4 4.07
ROE (net income / shareholders' equity) -6.18% -18.6% -4.34% -7.59%
ROA (Net income/ Total Assets) -3.11% -6.44% -3.67% -4.32%
Assets 1 106.1 137.6 48.77 66.75
Book Value Per Share 2 14.10 11.40 11.10 10.10
Cash Flow per Share 2 2.030 3.090 1.990 2.190
Capex 1 4.14 0.67 0.29 0.11
Capex / Sales 11.86% 2.01% 0.91% 0.48%
Announcement Date 21/07/17 31/07/18 31/07/19 31/07/20
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALTRI Stock
  4. Financials Trilogiq SA