Market Closed -
Australian S.E.
11:40:44 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
11.93
AUD
|
-1.40%
|
|
+0.76%
|
+10.67%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,711
|
7,541
|
8,426
|
8,196
|
8,106
|
9,680
|
-
|
-
|
Enterprise Value (EV)
1 |
11,462
|
9,018
|
9,506
|
9,451
|
9,493
|
11,199
|
11,194
|
11,110
|
P/E ratio
|
25.7
x
|
29
x
|
33.8
x
|
31.3
x
|
32
x
|
22.9
x
|
18.7
x
|
16
x
|
Yield
|
2.55%
|
2.67%
|
2.4%
|
2.73%
|
3.12%
|
2.97%
|
3.64%
|
4.15%
|
Capitalization / Revenue
|
3.72
x
|
2.82
x
|
3.14
x
|
3.24
x
|
3.26
x
|
3.52
x
|
3.06
x
|
2.86
x
|
EV / Revenue
|
3.98
x
|
3.37
x
|
3.54
x
|
3.73
x
|
3.81
x
|
4.07
x
|
3.54
x
|
3.28
x
|
EV / EBITDA
|
15
x
|
12.9
x
|
12.7
x
|
14.1
x
|
13
x
|
13.7
x
|
11.3
x
|
10.2
x
|
EV / FCF
|
44.8
x
|
40.6
x
|
27.2
x
|
21
x
|
413
x
|
-484
x
|
26.9
x
|
20.6
x
|
FCF Yield
|
2.23%
|
2.47%
|
3.68%
|
4.76%
|
0.24%
|
-0.21%
|
3.72%
|
4.85%
|
Price to Book
|
2.89
x
|
2.09
x
|
2.35
x
|
2.16
x
|
2.1
x
|
1.96
x
|
1.91
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
7,17,900
|
7,19,600
|
7,21,440
|
7,22,135
|
7,21,848
|
8,11,426
|
-
|
-
|
Reference price
2 |
14.92
|
10.48
|
11.68
|
11.35
|
11.23
|
11.93
|
11.93
|
11.93
|
Announcement Date
|
14/08/19
|
12/08/20
|
18/08/21
|
17/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,883
|
2,678
|
2,684
|
2,532
|
2,488
|
2,753
|
3,163
|
3,388
|
EBITDA
1 |
765.7
|
697.9
|
749.5
|
672.3
|
730.8
|
816.2
|
992.9
|
1,093
|
EBIT
1 |
662.7
|
533.5
|
510.3
|
523.7
|
583.5
|
661
|
828.5
|
925.8
|
Operating Margin
|
22.99%
|
19.92%
|
19.01%
|
20.68%
|
23.45%
|
24.01%
|
26.19%
|
27.32%
|
Earnings before Tax (EBT)
1 |
591
|
406.3
|
436.8
|
372.9
|
337
|
560.6
|
703
|
813.3
|
Net income
1 |
419.5
|
260.8
|
250
|
263.2
|
254.5
|
398.2
|
519.2
|
604.2
|
Net margin
|
14.55%
|
9.74%
|
9.31%
|
10.4%
|
10.23%
|
14.47%
|
16.41%
|
17.83%
|
EPS
2 |
0.5810
|
0.3620
|
0.3460
|
0.3630
|
0.3510
|
0.5201
|
0.6373
|
0.7472
|
Free Cash Flow
1 |
255.8
|
222.3
|
349.9
|
449.8
|
23
|
-23.15
|
416.2
|
539.1
|
FCF margin
|
8.87%
|
8.3%
|
13.04%
|
17.77%
|
0.92%
|
-0.84%
|
13.16%
|
15.91%
|
FCF Conversion (EBITDA)
|
33.41%
|
31.85%
|
46.68%
|
66.9%
|
3.15%
|
-
|
41.92%
|
49.34%
|
FCF Conversion (Net income)
|
60.98%
|
85.24%
|
139.96%
|
170.9%
|
9.04%
|
-
|
80.17%
|
89.24%
|
Dividend per Share
2 |
0.3800
|
0.2800
|
0.2800
|
0.3100
|
0.3500
|
0.3547
|
0.4338
|
0.4948
|
Announcement Date
|
14/08/19
|
12/08/20
|
18/08/21
|
17/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
1,536
|
1,127
|
1,410
|
1,274
|
1,299
|
1,232
|
1,308
|
1,180
|
1,313
|
-
|
-
|
-
|
EBITDA
|
-
|
253.2
|
350.9
|
398.6
|
309.6
|
362.7
|
381.4
|
349.4
|
364.7
|
-
|
-
|
-
|
EBIT
1 |
366.7
|
166.8
|
284.1
|
226.2
|
262.4
|
261.3
|
307.5
|
276
|
289.8
|
353.9
|
289.8
|
485.8
|
Operating Margin
|
23.87%
|
14.8%
|
20.15%
|
17.76%
|
20.2%
|
21.2%
|
23.5%
|
23.39%
|
22.06%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
216.9
|
260.5
|
76.5
|
226.8
|
-
|
-
|
-
|
Net income
|
-
|
49.4
|
120.9
|
129.1
|
109.1
|
154.1
|
188.2
|
66.3
|
166.7
|
-
|
-
|
-
|
Net margin
|
-
|
4.38%
|
8.57%
|
10.13%
|
8.4%
|
12.5%
|
14.38%
|
5.62%
|
12.69%
|
-
|
-
|
-
|
EPS
|
-
|
0.0690
|
0.1670
|
0.1790
|
0.1510
|
0.2120
|
0.2610
|
0.0900
|
0.2240
|
-
|
-
|
-
|
Dividend per Share
|
0.2000
|
0.0800
|
0.1500
|
0.1300
|
0.1500
|
0.1600
|
0.1800
|
0.1700
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
12/08/20
|
16/02/21
|
18/08/21
|
15/02/22
|
17/08/22
|
14/02/23
|
14/08/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
751
|
1,477
|
1,080
|
1,254
|
1,386
|
1,519
|
1,513
|
1,429
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9801
x
|
2.116
x
|
1.441
x
|
1.866
x
|
1.897
x
|
1.861
x
|
1.524
x
|
1.308
x
|
Free Cash Flow
1 |
256
|
222
|
350
|
450
|
23
|
-23.2
|
416
|
539
|
ROE (net income / shareholders' equity)
|
11.7%
|
7.19%
|
6.96%
|
7.14%
|
9.84%
|
9.3%
|
10.5%
|
11.7%
|
ROA (Net income/ Total Assets)
|
7.33%
|
3.92%
|
3.87%
|
4.07%
|
5.47%
|
5.99%
|
7.1%
|
7.95%
|
Assets
1 |
5,723
|
6,657
|
6,465
|
6,474
|
4,654
|
6,649
|
7,315
|
7,602
|
Book Value Per Share
2 |
5.160
|
5.020
|
4.970
|
5.240
|
5.350
|
6.080
|
6.240
|
6.480
|
Cash Flow per Share
2 |
0.5800
|
0.5400
|
0.6500
|
0.7800
|
0.3700
|
0.4300
|
0.6000
|
0.7900
|
Capex
1 |
160
|
167
|
121
|
112
|
249
|
155
|
129
|
132
|
Capex / Sales
|
5.54%
|
6.22%
|
4.52%
|
4.43%
|
10.01%
|
5.65%
|
4.09%
|
3.88%
|
Announcement Date
|
14/08/19
|
12/08/20
|
18/08/21
|
17/08/22
|
14/08/23
|
-
|
-
|
-
|
Last Close Price
11.93
AUD Average target price
13.8
AUD Spread / Average Target +15.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.67% | 6.31B | | +0.17% | 1.8B | | +19.62% | 967M | | -24.17% | 924M | | +8.65% | 803M | | +0.41% | 768M | | +9.61% | 553M | | +6.92% | 417M | | -17.24% | 416M | | +8.78% | 316M |
Wineries
|