End-of-day quote
NORDIC GROWTH MARKET
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.041
SEK
|
+2.50%
|
|
-6.82%
|
+20.59%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
14.52
|
7.183
|
5.336
|
14.71
|
53.81
|
45.68
|
Enterprise Value (EV)
1 |
14.83
|
5.383
|
5.534
|
14.36
|
47.15
|
78.9
|
P/E ratio
|
-3.97
x
|
-1.05
x
|
-0.8
x
|
-1.54
x
|
-4.27
x
|
-2.89
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.07
x
|
1.08
x
|
0.27
x
|
0.72
x
|
2.32
x
|
1.63
x
|
EV / Revenue
|
3.14
x
|
0.81
x
|
0.28
x
|
0.7
x
|
2.03
x
|
2.82
x
|
EV / EBITDA
|
-4.87
x
|
-1
x
|
-1.96
x
|
-1.89
x
|
-2.59
x
|
-20.2
x
|
EV / FCF
|
-5.56
x
|
-
|
4.75
x
|
-0.78
x
|
-2.64
x
|
-2.09
x
|
FCF Yield
|
-18%
|
-
|
21%
|
-128%
|
-37.9%
|
-47.9%
|
Price to Book
|
9.05
x
|
4.4
x
|
1.35
x
|
0.87
x
|
3.67
x
|
4.27
x
|
Nbr of stocks (in thousands)
|
11,430
|
28,733
|
78,465
|
4,20,396
|
4,20,396
|
7,61,262
|
Reference price
2 |
1.270
|
0.2500
|
0.0680
|
0.0350
|
0.1280
|
0.0600
|
Announcement Date
|
26/04/18
|
15/04/19
|
28/05/20
|
04/06/21
|
24/03/22
|
06/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4.721
|
6.643
|
19.6
|
20.46
|
23.23
|
27.95
|
EBITDA
1 |
-3.046
|
-5.362
|
-2.818
|
-7.602
|
-18.2
|
-3.913
|
EBIT
1 |
-3.608
|
-6.446
|
-4.253
|
-9.087
|
-21.79
|
-5.549
|
Operating Margin
|
-76.42%
|
-97.03%
|
-21.69%
|
-44.41%
|
-93.82%
|
-19.85%
|
Earnings before Tax (EBT)
1 |
-3.647
|
-6.702
|
-6.646
|
-9.53
|
-22.85
|
-15.83
|
Net income
1 |
-3.647
|
-6.702
|
-6.646
|
-9.53
|
-22.94
|
-15.83
|
Net margin
|
-77.25%
|
-100.88%
|
-33.9%
|
-46.57%
|
-98.77%
|
-56.64%
|
EPS
2 |
-0.3200
|
-0.2382
|
-0.0847
|
-0.0227
|
-0.0300
|
-0.0208
|
Free Cash Flow
1 |
-2.669
|
-
|
1.164
|
-18.41
|
-17.87
|
-37.77
|
FCF margin
|
-56.54%
|
-
|
5.94%
|
-89.96%
|
-76.96%
|
-135.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/18
|
15/04/19
|
28/05/20
|
04/06/21
|
24/03/22
|
06/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.31
|
-
|
0.2
|
-
|
-
|
33.2
|
Net Cash position
1 |
-
|
1.8
|
-
|
0.35
|
6.66
|
-
|
Leverage (Debt/EBITDA)
|
-0.1029
x
|
-
|
-0.0704
x
|
-
|
-
|
-8.49
x
|
Free Cash Flow
1 |
-2.67
|
-
|
1.16
|
-18.4
|
-17.9
|
-37.8
|
ROE (net income / shareholders' equity)
|
-124%
|
-414%
|
-238%
|
-91.3%
|
-106%
|
-85.1%
|
ROA (Net income/ Total Assets)
|
-48.6%
|
-31%
|
-9.52%
|
-17.2%
|
-38.3%
|
-7.01%
|
Assets
1 |
7.505
|
21.59
|
69.77
|
55.44
|
59.94
|
225.8
|
Book Value Per Share
2 |
0.1400
|
0.0600
|
0.0500
|
0.0400
|
0.0300
|
0.0100
|
Cash Flow per Share
2 |
0.0100
|
0.0800
|
0
|
0
|
0.0100
|
0
|
Capex
|
-
|
-
|
-
|
0.49
|
0.23
|
1.93
|
Capex / Sales
|
-
|
-
|
-
|
2.39%
|
0.97%
|
6.92%
|
Announcement Date
|
26/04/18
|
15/04/19
|
28/05/20
|
04/06/21
|
24/03/22
|
06/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +20.59% | 2.81M | | +35.49% | 454B | | +26.01% | 264B | | +8.20% | 136B | | +34.35% | 95.88B | | +7.10% | 93.13B | | +61.27% | 57.75B | | +17.59% | 46.89B | | +28.65% | 38.33B | | +1.25% | 35.84B |
Other Internet Services
|