Financials Torq Resources Inc.

Equities

TORQ

CA89131L1085

Diversified Mining

Market Closed - Toronto S.E. 09:48:07 26/04/2024 pm IST 5-day change 1st Jan Change
0.105 CAD 0.00% Intraday chart for Torq Resources Inc. -19.23% -52.27%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34.41 40.98 54.15 63.56 72.77 24.28
Enterprise Value (EV) 1 21.97 30.14 45.4 61.66 62.27 25.76
P/E ratio -7.06 x -24.4 x -25.9 x -9.81 x -5.47 x -1.24 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.84 x -55.8 x - -9.76 x -5.34 x -1.41 x
EV / FCF -34.5 x -32.8 x -38.4 x -16.2 x -10.7 x -2.37 x
FCF Yield -2.9% -3.05% -2.6% -6.18% -9.31% -42.2%
Price to Book 2.78 x 3.78 x 6.09 x 19.2 x 6.06 x 23.4 x
Nbr of stocks (in thousands) 77,324 77,324 77,359 77,515 99,690 1,10,368
Reference price 2 0.4450 0.5300 0.7000 0.8200 0.7300 0.2200
Announcement Date 25/04/19 28/04/20 27/04/21 29/04/22 27/03/23 18/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -3.763 -0.5404 - -6.316 -11.66 -18.31
EBIT 1 -4.922 -1.7 -1.861 -6.349 -11.83 -18.59
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4.874 -1.678 -2.088 -6.478 -11.88 -19.21
Net income 1 -4.874 -1.678 -2.088 -6.478 -11.72 -19.21
Net margin - - - - - -
EPS 2 -0.0630 -0.0217 -0.0270 -0.0836 -0.1334 -0.1773
Free Cash Flow 1 -0.6364 -0.92 -1.181 -3.813 -5.798 -10.86
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/19 28/04/20 27/04/21 29/04/22 27/03/23 18/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 1.48
Net Cash position 1 12.4 10.8 8.75 1.9 10.5 -
Leverage (Debt/EBITDA) - - - - - -0.0809 x
Free Cash Flow 1 -0.64 -0.92 -1.18 -3.81 -5.8 -10.9
ROE (net income / shareholders' equity) -34.3% -14.5% -21.2% -106% -153% -295%
ROA (Net income/ Total Assets) -21.2% -8.96% -11.5% -60.7% -75.5% -117%
Assets 1 23.02 18.73 18.09 10.68 15.52 16.38
Book Value Per Share 2 0.1600 0.1400 0.1100 0.0400 0.1200 0.0100
Cash Flow per Share 2 0.1600 0.1400 0.1100 0.0200 0.1300 0
Capex 1 0.13 - - 0.63 0.2 0.87
Capex / Sales - - - - - -
Announcement Date 25/04/19 28/04/20 27/04/21 29/04/22 27/03/23 18/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.105
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TORQ Stock
  4. Financials Torq Resources Inc.