|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 165.50 TWD | +0.91% |
|
+1.22% | +2.48% |
| 15/05 | Topkey Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 13/03 | Topkey Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Topkey Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,623 | 16,620 | 16,257 | 18,573 | 14,667 | 15,031 |
| Change | - | 22% | -2.19% | 14.25% | -21.03% | 2.48% |
| Enterprise Value (EV) | 11,620 | 16,620 | 16,257 | 18,573 | 14,667 | 15,031 |
| Change | - | 43.04% | -2.19% | 14.25% | -21.03% | 2.48% |
| P/E | 16.4x | 7.35x | 11.6x | 10.8x | 10.8x | 10.4x |
| PBR | 2.41x | 2.17x | - | 2.02x | 1.56x | 1.48x |
| PEG | - | 0x | -0.3x | 0.5x | -0.5x | 1.54x |
| Capitalization / Revenue | 1.57x | 1.52x | - | 1.96x | 1.59x | 1.55x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.55x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 8.41x |
| EV / FCF | 0x | 0x | - | - | 0x | 3.59x |
| FCF Yield | 2.82% | 4.37% | - | - | 11.9% | 27.8% |
| Dividend per Share 2 | 6 | - | - | - | - | - |
| Rate of return | 4% | - | - | - | - | - |
| EPS 2 | 9.16 | 24.89 | 15.49 | 18.86 | 14.92 | 15.93 |
| Distribution rate | 65.5% | - | - | - | - | - |
| Net sales 1 | 8,692 | 10,965 | - | 9,478 | 9,203 | 9,708 |
| EBITDA | 1,874 | - | - | - | - | - |
| EBIT 1 | 1,439 | 2,541 | - | 1,877 | 1,722 | 1,788 |
| Net income 1 | 831.6 | 2,260 | 1,415 | 1,713 | 1,355 | 1,446 |
| Net Debt | -2,003 | - | - | - | - | - |
| Reference price 2 | 150.00 | 183.00 | 179.00 | 204.50 | 161.50 | 165.50 |
| Nbr of stocks (in thousands) | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 |
| Announcement Date | 29/03/22 | 28/03/23 | 29/02/24 | 03/03/25 | 13/03/26 | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.17x | - | - | - | 46Cr | |
| 21.92x | 1.18x | 9.55x | 2.21% | 516.94Cr | |
| 26.64x | 0.89x | 8.67x | 1.14% | 440.58Cr | |
| 21.22x | 0.45x | 8.06x | 2.77% | 390.38Cr | |
| 20.22x | 1.79x | 10.25x | -.--% | 379.62Cr | |
| 9.93x | 0.6x | 5.03x | 2.66% | 318.03Cr | |
| 11.87x | - | - | 3.72% | 130.25Cr | |
| 9.62x | - | - | - | 113.65Cr | |
| 21.01x | - | - | 2.5% | 103.53Cr | |
| 25.25x | 0.44x | 9.52x | 4.59% | 85Cr | |
| Average | 17.78x | 0.89x | 8.51x | 2.45% | 252.4Cr | |
| Weighted average by Cap. | 19.66x | 0.98x | 8.55x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4536 Stock
- Valuation Topkey Corporation
Select your edition
All financial news and data tailored to specific country editions
