|
End-of-day quote
Taiwan S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 164.50 TWD | -0.90% |
|
0.00% | +1.86% |
| 25/08 | Topkey Names COO of Business Group | MT |
| 14/08 | Topkey Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Topkey Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,623 | 16,620 | 16,257 | 18,573 | 14,667 | 14,940 |
| Change | - | 22% | -2.19% | 14.25% | -21.03% | 1.86% |
| Enterprise Value (EV) | 11,620 | 16,620 | 16,257 | 18,573 | 14,667 | 14,940 |
| Change | - | 43.04% | -2.19% | 14.25% | -21.03% | 1.86% |
| P/E | 16.4x | 7.35x | 11.6x | 10.8x | 10.8x | 10.3x |
| PBR | 2.41x | 2.17x | - | 2.02x | 1.56x | 1.47x |
| PEG | - | 0x | -0.3x | 0.5x | -0.5x | 1.52x |
| Capitalization / Revenue | 1.57x | 1.52x | - | 1.96x | 1.59x | 1.54x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.54x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 8.36x |
| EV / FCF | 0x | 0x | - | - | 0x | 3.57x |
| FCF Yield | 2.82% | 4.37% | - | - | 11.9% | 28% |
| Dividend per Share 2 | 6 | - | - | - | - | - |
| Rate of return | 4% | - | - | - | - | - |
| EPS 2 | 9.16 | 24.89 | 15.49 | 18.86 | 14.92 | 15.93 |
| Distribution rate | 65.5% | - | - | - | - | - |
| Net sales 1 | 8,692 | 10,965 | - | 9,478 | 9,203 | 9,708 |
| EBITDA | 1,874 | - | - | - | - | - |
| EBIT 1 | 1,439 | 2,541 | - | 1,877 | 1,722 | 1,788 |
| Net income 1 | 831.6 | 2,260 | 1,415 | 1,713 | 1,355 | 1,446 |
| Net Debt | -2,003 | - | - | - | - | - |
| Reference price 2 | 150.00 | 183.00 | 179.00 | 204.50 | 161.50 | 164.50 |
| Nbr of stocks (in thousands) | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 |
| Announcement Date | 29/03/22 | 28/03/23 | 29/02/24 | 03/03/25 | 13/03/26 | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.42x | - | - | - | 48Cr | |
| 17.48x | 1.08x | 8.56x | 2.48% | 459.61Cr | |
| 29.07x | 0.87x | 7.92x | 1.17% | 430.36Cr | |
| 20.36x | 0.44x | 7.77x | 2.89% | 374.45Cr | |
| 10.34x | 0.63x | 5.28x | 2.56% | 338.5Cr | |
| 14.03x | 1.43x | 8.06x | -.--% | 295.68Cr | |
| 11.05x | - | - | 3.83% | 133.49Cr | |
| 10.42x | - | - | - | 123.65Cr | |
| 31.3x | 0.64x | 7.09x | 2.3% | 121.34Cr | |
| Average | 17.16x | 0.85x | 7.45x | 2.17% | 258.33Cr | |
| Weighted average by Cap. | 18.44x | 0.86x | 7.57x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4536 Stock
- Valuation Topkey Corporation
Select your edition
All financial news and data tailored to specific country editions
