|
End-of-day quote
Taiwan S.E.
20/08/2026
|
5-day change | 1st Jan Change | ||
| 170.50 TWD | +0.59% |
|
0.00% | +5.57% |
Company Valuation: Topkey Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,623 | 16,620 | 16,257 | 18,573 | 14,667 | 15,485 |
| Change | - | 22% | -2.19% | 14.25% | -21.03% | 5.57% |
| Enterprise Value (EV) | 11,620 | 16,620 | 16,257 | 18,573 | 14,667 | 15,485 |
| Change | - | 43.04% | -2.19% | 14.25% | -21.03% | 5.57% |
| P/E | 16.4x | 7.35x | 11.6x | 10.8x | 10.8x | 10.7x |
| PBR | 2.41x | 2.17x | - | 2.02x | 1.56x | 1.52x |
| PEG | - | 0x | -0.3x | 0.5x | -0.5x | 1.58x |
| Capitalization / Revenue | 1.57x | 1.52x | - | 1.96x | 1.59x | 1.59x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.59x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 8.66x |
| EV / FCF | 0x | 0x | - | - | 0x | 3.7x |
| FCF Yield | 2.82% | 4.37% | - | - | 11.9% | 27% |
| Dividend per Share 2 | 6 | - | - | - | - | - |
| Rate of return | 4% | - | - | - | - | - |
| EPS 2 | 9.16 | 24.89 | 15.49 | 18.86 | 14.92 | 15.93 |
| Distribution rate | 65.5% | - | - | - | - | - |
| Net sales 1 | 8,692 | 10,965 | - | 9,478 | 9,203 | 9,708 |
| EBITDA | 1,874 | - | - | - | - | - |
| EBIT 1 | 1,439 | 2,541 | - | 1,877 | 1,722 | 1,788 |
| Net income 1 | 831.6 | 2,260 | 1,415 | 1,713 | 1,355 | 1,446 |
| Net Debt | -2,003 | - | - | - | - | - |
| Reference price 2 | 150.00 | 183.00 | 179.00 | 204.50 | 161.50 | 170.50 |
| Nbr of stocks (in thousands) | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 | 90,820 |
| Announcement Date | 29/03/22 | 28/03/23 | 29/02/24 | 03/03/25 | 13/03/26 | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.64x | - | - | - | 48Cr | |
| 20.12x | 1.2x | 9.51x | 2.16% | 528.81Cr | |
| 29.52x | 0.99x | 9.61x | 1.03% | 499.96Cr | |
| 22.66x | 0.48x | 8.56x | 2.59% | 416.82Cr | |
| 10.53x | 0.64x | 5.4x | 2.51% | 345.86Cr | |
| 15.26x | 1.57x | 8.86x | -.--% | 321.73Cr | |
| 11.61x | - | - | 3.81% | 131.76Cr | |
| 28.01x | 0.68x | 7.36x | 2.18% | 126.58Cr | |
| 9.97x | - | - | - | 116.71Cr | |
| Average | 17.59x | 0.93x | 8.22x | 2.04% | 281.84Cr | |
| Weighted average by Cap. | 19.77x | 0.96x | 8.51x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4536 Stock
- Valuation Topkey Corporation
Select your edition
All financial news and data tailored to specific country editions
