Market Closed -
Bombay S.E.
03:30:54 31/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
541
INR
|
-0.70%
|
|
-0.69%
|
+32.07%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
487.2
|
371.9
|
352.4
|
1,533
|
2,166
|
1,627
|
Enterprise Value (EV)
1 |
737.5
|
589.6
|
572.9
|
1,639
|
2,215
|
1,663
|
P/E ratio
|
15.7
x
|
10.6
x
|
4.99
x
|
5.05
x
|
8.55
x
|
6.55
x
|
Yield
|
1.19%
|
-
|
2.34%
|
0.81%
|
0.57%
|
0.91%
|
Capitalization / Revenue
|
0.83
x
|
0.57
x
|
0.44
x
|
1.08
x
|
1.42
x
|
1.13
x
|
EV / Revenue
|
1.26
x
|
0.91
x
|
0.72
x
|
1.15
x
|
1.45
x
|
1.15
x
|
EV / EBITDA
|
10.5
x
|
6.65
x
|
4.25
x
|
3.56
x
|
5.44
x
|
5.75
x
|
EV / FCF
|
-11
x
|
-28.2
x
|
-23.1
x
|
10.5
x
|
-96.7
x
|
61
x
|
FCF Yield
|
-9.06%
|
-3.55%
|
-4.32%
|
9.56%
|
-1.03%
|
1.64%
|
Price to Book
|
1.92
x
|
1.16
x
|
0.9
x
|
2.23
x
|
2.19
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
7,739
|
8,264
|
8,264
|
8,264
|
8,264
|
8,264
|
Reference price
2 |
62.95
|
45.00
|
42.65
|
185.6
|
262.0
|
196.8
|
Announcement Date
|
01/10/18
|
04/09/19
|
27/08/20
|
25/08/21
|
31/08/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
587.2
|
649.1
|
794.4
|
1,422
|
1,530
|
1,440
|
EBITDA
1 |
70.08
|
88.65
|
134.9
|
460.3
|
407.3
|
289.2
|
EBIT
1 |
61.95
|
72.59
|
117
|
441.9
|
386.9
|
268
|
Operating Margin
|
10.55%
|
11.18%
|
14.72%
|
31.07%
|
25.28%
|
18.61%
|
Earnings before Tax (EBT)
1 |
42.49
|
55.44
|
104
|
427.1
|
382
|
319.4
|
Net income
1 |
31.08
|
35.22
|
70.66
|
303.4
|
253.3
|
248.4
|
Net margin
|
5.29%
|
5.43%
|
8.89%
|
21.33%
|
16.55%
|
17.25%
|
EPS
2 |
4.016
|
4.260
|
8.550
|
36.71
|
30.66
|
30.06
|
Free Cash Flow
1 |
-66.85
|
-20.91
|
-24.77
|
156.6
|
-22.9
|
27.28
|
FCF margin
|
-11.39%
|
-3.22%
|
-3.12%
|
11.01%
|
-1.5%
|
1.89%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
34.02%
|
-
|
9.43%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
51.63%
|
-
|
10.98%
|
Dividend per Share
2 |
0.7500
|
-
|
1.000
|
1.500
|
1.500
|
1.800
|
Announcement Date
|
01/10/18
|
04/09/19
|
27/08/20
|
25/08/21
|
31/08/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
250
|
218
|
220
|
105
|
49.9
|
36.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.573
x
|
2.456
x
|
1.634
x
|
0.2288
x
|
0.1225
x
|
0.1261
x
|
Free Cash Flow
1 |
-66.9
|
-20.9
|
-24.8
|
157
|
-22.9
|
27.3
|
ROE (net income / shareholders' equity)
|
12.3%
|
13.2%
|
20.8%
|
55.6%
|
32.1%
|
25.3%
|
ROA (Net income/ Total Assets)
|
6.95%
|
7.47%
|
10.4%
|
31.3%
|
19.8%
|
13.8%
|
Assets
1 |
446.9
|
471.8
|
680.3
|
970.7
|
1,279
|
1,799
|
Book Value Per Share
2 |
32.80
|
38.90
|
47.40
|
83.20
|
119.0
|
133.0
|
Cash Flow per Share
2 |
0.9500
|
2.270
|
2.220
|
6.600
|
18.90
|
5.890
|
Capex
1 |
57.6
|
44.5
|
40.1
|
30.1
|
110
|
129
|
Capex / Sales
|
9.8%
|
6.85%
|
5.05%
|
2.12%
|
7.18%
|
8.96%
|
Announcement Date
|
01/10/18
|
04/09/19
|
27/08/20
|
25/08/21
|
31/08/22
|
05/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +32.07% | 53.56M | | +40.73% | 739B | | +32.83% | 598B | | -6.30% | 353B | | +15.15% | 318B | | +4.05% | 285B | | +15.00% | 240B | | -5.52% | 206B | | +6.17% | 164B | | -0.45% | 162B |
Other Pharmaceuticals
|