Market Closed -
NSE India S.E.
05:13:50 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
424.2
INR
|
-1.75%
|
|
-3.92%
|
+24.09%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,334
|
881.3
|
1,360
|
6,152
|
28,336
|
18,755
|
Enterprise Value (EV)
1 |
1,636
|
879.1
|
1,119
|
5,821
|
27,724
|
17,693
|
P/E ratio
|
42.6
x
|
30.9
x
|
12
x
|
14.5
x
|
43.9
x
|
24.7
x
|
Yield
|
1.07%
|
1.62%
|
1.58%
|
0.42%
|
0.09%
|
0.34%
|
Capitalization / Revenue
|
2.81
x
|
0.43
x
|
1.49
x
|
6.8
x
|
20.9
x
|
10
x
|
EV / Revenue
|
3.44
x
|
0.43
x
|
1.23
x
|
6.43
x
|
20.4
x
|
9.47
x
|
EV / EBITDA
|
14.7
x
|
12.2
x
|
-246
x
|
10.3
x
|
32.1
x
|
17.4
x
|
EV / FCF
|
4.44
x
|
4.36
x
|
8.3
x
|
-232
x
|
39.5
x
|
15.7
x
|
FCF Yield
|
22.5%
|
22.9%
|
12%
|
-0.43%
|
2.53%
|
6.36%
|
Price to Book
|
1.91
x
|
1.25
x
|
1.69
x
|
6.08
x
|
27.7
x
|
13.8
x
|
Nbr of stocks (in thousands)
|
1,43,187
|
1,43,187
|
1,43,187
|
1,29,687
|
1,29,687
|
1,28,427
|
Reference price
2 |
9.315
|
6.155
|
9.495
|
47.44
|
218.5
|
146.0
|
Announcement Date
|
28/05/18
|
27/08/19
|
01/09/20
|
29/08/21
|
06/08/22
|
18/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
474.9
|
2,032
|
909.9
|
905.3
|
1,356
|
1,868
|
EBITDA
1 |
111.4
|
72.18
|
-4.554
|
563
|
862.5
|
1,014
|
EBIT
1 |
97.5
|
59.18
|
-16.35
|
554.9
|
857.7
|
1,010
|
Operating Margin
|
20.53%
|
2.91%
|
-1.8%
|
61.3%
|
63.26%
|
54.05%
|
Earnings before Tax (EBT)
1 |
40
|
72.9
|
143.6
|
592.2
|
886.2
|
1,056
|
Net income
1 |
31.3
|
28.48
|
113.4
|
434.7
|
645.6
|
765.2
|
Net margin
|
6.59%
|
1.4%
|
12.46%
|
48.02%
|
47.61%
|
40.97%
|
EPS
2 |
0.2186
|
0.1989
|
0.7920
|
3.272
|
4.978
|
5.907
|
Free Cash Flow
1 |
368.3
|
201.6
|
134.8
|
-25.09
|
701
|
1,125
|
FCF margin
|
77.55%
|
9.92%
|
14.81%
|
-2.77%
|
51.7%
|
60.24%
|
FCF Conversion (EBITDA)
|
330.61%
|
279.24%
|
-
|
-
|
81.28%
|
110.94%
|
FCF Conversion (Net income)
|
1,176.68%
|
707.85%
|
118.84%
|
-
|
108.59%
|
147.05%
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.1500
|
0.2000
|
0.2000
|
0.5000
|
Announcement Date
|
28/05/18
|
27/08/19
|
01/09/20
|
29/08/21
|
06/08/22
|
18/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
302
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2.24
|
241
|
331
|
612
|
1,062
|
Leverage (Debt/EBITDA)
|
2.71
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
368
|
202
|
135
|
-25.1
|
701
|
1,125
|
ROE (net income / shareholders' equity)
|
4.55%
|
4.06%
|
15%
|
47.9%
|
63.4%
|
64.1%
|
ROA (Net income/ Total Assets)
|
3.61%
|
2.49%
|
-1.11%
|
29.1%
|
36.1%
|
37.2%
|
Assets
1 |
867.5
|
1,144
|
-10,258
|
1,494
|
1,788
|
2,059
|
Book Value Per Share
2 |
4.870
|
4.940
|
5.610
|
7.810
|
7.900
|
10.60
|
Cash Flow per Share
2 |
0.3900
|
0.6100
|
1.810
|
2.400
|
1.700
|
0.8900
|
Capex
1 |
0.9
|
13.3
|
6.06
|
7.6
|
4.78
|
7.15
|
Capex / Sales
|
0.19%
|
0.65%
|
0.67%
|
0.84%
|
0.35%
|
0.38%
|
Announcement Date
|
28/05/18
|
27/08/19
|
01/09/20
|
29/08/21
|
06/08/22
|
18/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +24.09% | 652M | | +8.84% | 18.12B | | -11.57% | 16.39B | | +22.58% | 8.07B | | +2.20% | 6.79B | | -31.17% | 3.42B | | -9.97% | 3.15B | | +10.85% | 3.03B | | +16.92% | 2.74B | | -3.33% | 2.19B |
Other Entertainment Production
|