Valuation Tinna Rubber and Infrastructure Limited

Stocks

Delayed Bombay S.E. Other stock markets 11:17:32 30/07/2026 am IST			5-day change	1st Jan Change
1,040.00 ^INR	-5.35%		-3.43%	+33.07%

23/07	Tinna Rubber and Infrastructure Limited, Q1 2027 Earnings Call, Jul 22, 2026
20/07	Tinna Rubber and Infrastructure Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	163.6	315.2	2,614	2,972	11,978	15,954
Change	-	92.67%	729.48%	13.66%	303.08%	33.19%
Enterprise Value (EV) ¹	885.6	975.2	3,312	3,558	12,822	17,225
Change	-	10.12%	239.57%	7.45%	260.33%	34.34%
P/E	-3.37x	-228x	15.5x	13.6x	29.7x	33x
PBR	0.24x	0.47x	3.38x	3.1x	9.35x	8.95x
PEG	-	2.3x	-0x	0.5x	0.4x	1.7x
Capitalization / Revenue	0.13x	0.24x	1.1x	1.01x	3.3x	3.16x
EV / Revenue	0.72x	0.75x	1.4x	1.2x	3.53x	3.41x
EV / EBITDA	10.3x	5.71x	9.1x	9.82x	20.6x	22.6x
EV / EBIT	65.5x	10.3x	11.7x	12x	22.8x	25.9x
EV / FCF	12.2x	20.9x	-51.6x	82.1x	-50.9x	-31.2x
FCF Yield	8.2%	4.79%	-1.94%	1.22%	-1.96%	-3.2%
Dividend per Share ²	-	-	2	2.5	5	4
Rate of return	-	-	1.31%	1.44%	0.72%	0.43%
EPS ²	-2.83	-0.0806	9.864	12.72	23.52	28.19
Distribution rate	-	-	20.3%	19.6%	21.3%	14.2%
Net sales ¹	1,227	1,301	2,372	2,954	3,630	5,053
EBITDA ¹	86.38	170.7	364	362.2	623.4	762.6
EBIT ¹	13.51	94.5	283.5	296.6	563.4	666.2
Net income ¹	-48.44	-1.381	169	218	402.9	483.6
Net Debt ¹	722	660.1	697.2	586.9	844	1,272
Reference price ²	9.55	18.40	152.62	173.48	699.25	931.35
Nbr of stocks (in thousands)	17,130	17,130	17,130	17,130	17,130	17,130
Announcement Date	09/09/20	20/08/21	09/06/22	03/08/23	11/07/24	24/06/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TINNA RUBBER AND INFRASTRUCTURE LIMITED	-	-	-	-	21Cr
ECOLAB INC.	37.3x	5.1x	20.71x	1.03%	7.98TCr
GIVAUDAN SA	29.56x	4.47x	19.28x	2.25%	3.71TCr
SIKA AG	24.5x	2.93x	15.13x	2.14%	3.51TCr
FUJIFILM HOLDINGS CORPORATION	16.31x	1.55x	9.39x	1.94%	2.8TCr
EMS-CHEMIE HOLDING AG	37.62x	9.23x	28.09x	2.43%	2.31TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.27x	2.7x	5.65x	3.95%	1.93TCr
DUPONT DE NEMOURS, INC.	26.66x	2.77x	11.32x	1.6%	1.86TCr
NITTO DENKO CORPORATION	16.64x	1.82x	7.2x	1.83%	1.44TCr
SYMRISE AG	23.07x	2.75x	12.64x	1.48%	1.39TCr
Average	24.66x	3.70x	14.38x	2.07%	2.69TCr
Weighted average by Cap.	27.90x	4.08x	16.37x	1.87%