Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 36,929 - -
Change - 209.47% 320.92% 9.54% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 35,018 32,491 30,094
Change - 209.47% 320.92% 3.87% -7.22% -7.38%
P/E 9.34x 18.1x 44.3x 21.5x 15.3x 12.2x
PBR - - 11.9x 5.36x 4x 3.01x
PEG - 0.3x 0.6x 0x 0.4x 0.5x
Capitalization / Revenue - - 2.72x 1.63x 1.27x 1.08x
EV / Revenue - - 2.72x 1.55x 1.12x 0.88x
EV / EBITDA - - 28.3x 14.4x 9.63x 7.26x
EV / EBIT - - 37.1x 16.9x 11.1x 8.49x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.59% 0.85% 1.04%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 16.54 16.54 16.54
Nbr of stocks (in thousands) 19,45,952 19,48,744 19,81,965 22,32,699 - -
Announcement Date 28/03/24 28/03/25 27/03/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.49x1.55x14.45x - 470.59Cr
32.95x6.13x18.33x0.61% 21TCr
13.91x0.32x7.05x3.61% 11TCr
42.6x6.9x22.39x0.85% 9.42TCr
28.33x11.37x23.73x0.41% 9.26TCr
76.06x7.99x37.38x0.19% 8.12TCr
20.32x1.16x12.78x0.56% 6.45TCr
43.34x6.19x23.33x0.04% 6.38TCr
19.7x3.34x12.69x1.35% 6.26TCr
74.5x30.09x66.69x0.41% 4.33TCr
Average 37.32x 7.50x 23.88x 0.89% 8.27TCr
Weighted average by Cap. 36.07x 6.82x 21.76x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited