Stock 1773 TIANLI INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tianli International Holdings Limited

Equities

1773

KYG888461038

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:07 09/05/2024 pm IST 		5-day change 1st Jan Change
5.26 HKD +2.94% Intraday chart for Tianli International Holdings Limited -6.07% +62.85%
26/04 Tianli International Holdings Limited Announces Interim Dividend for the Six Months Ended 29 February 2024, Payable on 17 July 2024 CI
26/04 Tianli International Holdings Limited Reports Earnings Results for the Half Year Ended February 29, 2024 CI

Valuation

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 6,436 16,133 2,741 5,032 10,283 - -
Enterprise Value (EV) 1 6,264 15,863 2,741 5,032 10,283 10,283 10,283
P/E ratio 24 x 40.1 x - - - - -
Yield 1.21% 0.71% - - - - -
Capitalization / Revenue 7.02 x 12.4 x 3.1 x 2.19 x 3.21 x 2.24 x 1.66 x
EV / Revenue 7.02 x 12.4 x 3.1 x 2.19 x 3.21 x 2.24 x 1.66 x
EV / EBITDA 1,74,70,846 x 2,99,76,081 x - - - - -
EV / FCF -1,24,71,017 x - - - - - -
FCF Yield -0% - - - - - -
Price to Book 2.57 x 4.64 x - - - - -
Nbr of stocks (in thousands) 20,75,000 20,75,000 21,54,000 21,40,593 21,16,010 - -
Reference price 2 3.400 8.800 1.450 2.540 5.260 5.260 5.260
Announcement Date 20/03/20 13/04/21 22/11/22 23/11/23 - - -
1HKD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Net sales 1 917.4 1,298 884.4 2,303 3,200 4,600 6,200
EBITDA 368.4 538.2 - - - - -
EBIT 275.3 400.1 - - - - -
Operating Margin 30.01% 30.83% - - - - -
Earnings before Tax (EBT) 276.3 - - - - - -
Net income 264.9 - 96.54 - - - -
Net margin 28.88% - 10.92% - - - -
EPS 0.1415 0.2195 - - - - -
Free Cash Flow -516.1 - - - - - -
FCF margin -56.26% - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.0410 0.0625 - - - - -
Announcement Date 20/03/20 13/04/21 22/11/22 23/11/23 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position 172 270 - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -516 - - - - - -
ROE (net income / shareholders' equity) 11.1% 13.2% - - - - -
ROA (Net income/ Total Assets) 8.66% - - - - - -
Assets 3,061 - - - - - -
Book Value Per Share 1.330 1.900 - - - - -
Cash Flow per Share 0.1100 1.620 - - - - -
Capex - 1,279 - - - - -
Capex / Sales - 98.55% - - - - -
Announcement Date 20/03/20 13/04/21 22/11/22 23/11/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.26
Average target price
-
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
TIANLI INTERNATIONAL HOLDINGS LIMITED Stock Tianli International Holdings Limited
+62.85% 1.38B
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+14.60% 13.62B
TAL EDUCATION GROUP Stock TAL Education Group
+9.18% 8.26B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+13.04% 4.31B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+31.32% 2.98B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+19.04% 2.53B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+8.57% 2.43B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+101.66% 1.84B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.61% 1.61B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+36.16% 1.57B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 1773 Stock
  4. Financials Tianli International Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW