End-of-day quote
Ho Chi Minh S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3,710
VND
|
-1.59%
|
|
-3.64%
|
-20.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,24,513
|
9,35,967
|
11,43,426
|
14,98,282
|
3,15,428
|
5,22,709
|
Enterprise Value (EV)
1 |
15,67,026
|
19,34,494
|
24,14,739
|
13,52,732
|
3,32,127
|
5,28,581
|
P/E ratio
|
7.93
x
|
7.81
x
|
-3.15
x
|
-1.59
x
|
63.9
x
|
-8.37
x
|
Yield
|
9.9%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.34
x
|
0.24
x
|
0.58
x
|
3.08
x
|
1.83
x
|
4.34
x
|
EV / Revenue
|
0.65
x
|
0.49
x
|
1.23
x
|
2.78
x
|
1.92
x
|
4.39
x
|
EV / EBITDA
|
19.3
x
|
42.1
x
|
-10.9
x
|
135
x
|
13.6
x
|
-18.5
x
|
EV / FCF
|
21.3
x
|
34.1
x
|
-7.01
x
|
1.26
x
|
-3.99
x
|
22.4
x
|
FCF Yield
|
4.69%
|
2.93%
|
-14.3%
|
79.1%
|
-25.1%
|
4.47%
|
Price to Book
|
0.48
x
|
0.53
x
|
0.82
x
|
3.39
x
|
0.72
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
1,12,657
|
1,12,655
|
1,12,653
|
1,12,653
|
1,12,653
|
1,12,653
|
Reference price
2 |
7,319
|
8,308
|
10,150
|
13,300
|
2,800
|
4,640
|
Announcement Date
|
22/04/19
|
20/04/20
|
10/05/21
|
01/04/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
24,00,065
|
39,29,434
|
19,61,050
|
4,87,215
|
1,72,747
|
1,20,442
|
EBITDA
1 |
81,218
|
45,934
|
-2,22,203
|
10,030
|
24,454
|
-28,643
|
EBIT
1 |
53,082
|
11,867
|
-2,56,736
|
-10,709
|
19,075
|
-33,734
|
Operating Margin
|
2.21%
|
0.3%
|
-13.09%
|
-2.2%
|
11.04%
|
-28.01%
|
Earnings before Tax (EBT)
1 |
1,15,127
|
2,16,136
|
-2,81,757
|
-8,63,807
|
17,791
|
-61,926
|
Net income
1 |
1,15,425
|
1,39,303
|
-3,63,426
|
-9,42,055
|
4,935
|
-62,436
|
Net margin
|
4.81%
|
3.55%
|
-18.53%
|
-193.35%
|
2.86%
|
-51.84%
|
EPS
2 |
922.5
|
1,063
|
-3,226
|
-8,362
|
43.80
|
-554.2
|
Free Cash Flow
1 |
73,467
|
56,709
|
-3,44,508
|
10,70,374
|
-83,289
|
23,609
|
FCF margin
|
3.06%
|
1.44%
|
-17.57%
|
219.69%
|
-48.21%
|
19.6%
|
FCF Conversion (EBITDA)
|
90.46%
|
123.46%
|
-
|
10,671.9%
|
-
|
-
|
FCF Conversion (Net income)
|
63.65%
|
40.71%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
724.6
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/04/19
|
20/04/20
|
10/05/21
|
01/04/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,42,513
|
9,98,526
|
12,71,313
|
-
|
16,699
|
5,872
|
Net Cash position
1 |
-
|
-
|
-
|
1,45,549
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.142
x
|
21.74
x
|
-5.721
x
|
-
|
0.6829
x
|
-0.205
x
|
Free Cash Flow
1 |
73,467
|
56,709
|
-3,44,508
|
10,70,374
|
-83,289
|
23,609
|
ROE (net income / shareholders' equity)
|
4.31%
|
7.08%
|
-12.9%
|
-62.3%
|
1.53%
|
-15.4%
|
ROA (Net income/ Total Assets)
|
0.89%
|
0.15%
|
-2.94%
|
-0.18%
|
0.73%
|
-1.53%
|
Assets
1 |
1,29,34,176
|
9,28,68,927
|
1,23,41,693
|
52,19,13,930
|
6,74,875
|
40,74,909
|
Book Value Per Share
2 |
15,253
|
15,645
|
12,308
|
3,920
|
3,891
|
3,334
|
Cash Flow per Share
2 |
1,643
|
807.0
|
2,051
|
263.0
|
24.90
|
109.0
|
Capex
1 |
34,072
|
1,231
|
4,526
|
10,951
|
1,861
|
-
|
Capex / Sales
|
1.42%
|
0.03%
|
0.23%
|
2.25%
|
1.08%
|
-
|
Announcement Date
|
22/04/19
|
20/04/20
|
10/05/21
|
01/04/22
|
30/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.04% | 16.68M | | -1.72% | 24.53B | | -28.68% | 11.3B | | +7.97% | 10.79B | | -24.90% | 7.69B | | -7.06% | 6.86B | | +2.37% | 6.61B | | +3.25% | 6.58B | | +17.09% | 3.71B | | -2.27% | 3.65B |
Residential Real Estate Development
|