Valuation: Thomas Cook (India) Limited

Market Cap 4.12TCr 43Cr 39Cr 36Cr 32Cr 61Cr 62Cr 430.51Cr 170.44Cr 2.16TCr 162.75Cr 159.29Cr 6.8TCr P/E 2027 *
20.3x
P/E 2028 * 13.7x
Enterprise Value 4.12TCr 43Cr 39Cr 36Cr 32Cr 61Cr 62Cr 430.51Cr 170.44Cr 2.16TCr 162.75Cr 159.29Cr 6.8TCr EV / Sales 2027 *
0.48x
EV / Sales 2028 * 0.43x
Free-Float
33.95%
Yield 2027 *
1.13%
Yield 2028 * 1.13%
1 day-6.56%
1 week-12.52%
Current month-14.14%
1 month-15.09%
3 months-9.75%
6 months-9.12%
Current year-40.62%
1 week 87.15
Extreme 87.15
101.95
1 month 87.15
Extreme 87.15
105.55
Current year 86.15
Extreme 86.15
147.7
1 year 86.15
Extreme 86.15
166.5
3 years 86.15
Extreme 86.15
264
5 years 52.45
Extreme 52.45
264
10 years 21.8
Extreme 21.8
302.9
Manager TitleAgeSince
Chief Executive Officer 53 14/02/2017
President - 01/04/2026
Director of Finance/CFO - 01/06/2017
Director TitleAgeSince
Director/Board Member 53 29/05/2018
Director/Board Member 76 22/08/2012
Director/Board Member 42 27/09/2018
Date Insider Type Main position Quantity % Market Cap. Importance
21/03/25 SellCompany 10,166 0.0022%
13/02/25 Buy 5,000 0.0011%
13/02/25 Buy 5,000 0.0011%
Change 5-day change 1-year change 3-year change Capi.($)
-6.56%-12.52%-46.14%-28.37% 43Cr
-3.27%-4.66%-24.30%+37.40% 12TCr
-3.25%-1.41%+36.18% - 3.67TCr
-3.18%+0.02%+32.06%+197.06% 3.47TCr
+0.03%+3.60%-5.93%-29.52% 3.43TCr
+0.53%-0.57%-45.35%+14.77% 2.5TCr
-2.06%-1.70%-5.68%+31.22% 2.22TCr
-0.14%+3.48%+61.83%+193.22% 936.98Cr
-1.18%+1.93%+7.94%+225.86% 911.04Cr
-1.12%-2.94%-3.98%-31.31% 522.31Cr
Average -2.02%-1.51%+0.66%+67.81% 2.94TCr
Weighted average by Cap. -2.26%-1.71%-4.28%+58.09%

Financials

2027 *2028 *
Net sales 8.59TCr 91Cr 81Cr 75Cr 68Cr 126.58Cr 128.68Cr 898.46Cr 355.71Cr 4.5TCr 339.65Cr 332.43Cr 14TCr 9.55TCr 100.58Cr 90Cr 83Cr 75Cr 140.67Cr 143Cr 998.46Cr 395.3Cr 5TCr 377.46Cr 369.43Cr 16TCr
Net income 205.85Cr 2.17Cr 1.94Cr 1.79Cr 1.62Cr 3.03Cr 3.08Cr 22Cr 8.52Cr 107.85Cr 8.14Cr 7.96Cr 340.03Cr 304.6Cr 3.21Cr 2.87Cr 2.65Cr 2.4Cr 4.49Cr 4.56Cr 32Cr 13Cr 159.59Cr 12Cr 12Cr 503.14Cr
Net Debt - -
Projected Income Statement - Annual - Thomas Cook (India) Limited
Logo Thomas Cook (India) Limited
Thomas Cook (India) Limited is an India-based omnichannel travel company. The Company is engaged in diversified businesses of travel and travel-related businesses and provides full service related to the leisure hospitality & resorts business, working as a travel agent and tour operator. The Company is also engaged as an authorized foreign exchange dealer. The Company’s segments include Financial Services, Travel and related services, and Leisure Hospitality & Resorts business. Financial Services segment includes wholesale and retail purchase and sale of foreign currencies and paid documents. Travel and related services segment includes tour operations, travel management, visa services and travel insurance and related services. Leisure Hospitality & Resorts business segment includes sales of room rentals and other allied services. The Company's subsidiaries include Asian Trails Limited Malaysia, Asian Trails Thailand Limited, Horizon Travel Services LLC, SOTC Travel Limited, and more.
Employees
10,000
Date Price Change Volume
23/26/23 ₹88.35 -6.56% 41,826
22/26/22 ₹94.55 -4.16% 41,430
21/26/21 ₹98.65 -1.60% 15,897
19/26/19 ₹100.25 -0.74% 11,602
16/26/16 ₹101.00 +0.30% 39,326
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Thomas Cook (India) Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
88.35INR
Average target price
131.00INR
Spread / Average Target
+48.27%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thomas Cook (India) Limited
  1. Stock Market
  2. Stocks
  3. THOMASCOOK Stock