End-of-day quote
Ho Chi Minh S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
23,900
VND
|
+0.63%
|
|
-2.45%
|
+13.27%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,30,162
|
11,21,746
|
14,29,322
|
64,78,049
|
26,76,880
|
31,92,740
|
Enterprise Value (EV)
1 |
20,60,958
|
25,28,883
|
30,52,466
|
77,97,540
|
38,41,634
|
56,31,509
|
P/E ratio
|
5.85
x
|
10.1
x
|
5.91
x
|
12.4
x
|
61.3
x
|
12.7
x
|
Yield
|
3.73%
|
-
|
4.12%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.15
x
|
3.43
x
|
2.76
x
|
6.93
x
|
3.21
x
|
2.9
x
|
EV / Revenue
|
5.33
x
|
7.74
x
|
5.9
x
|
8.34
x
|
4.61
x
|
5.11
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
1.14
x
|
1.09
x
|
3.69
x
|
1.51
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
1,25,992
|
1,31,942
|
1,48,408
|
1,48,406
|
1,48,406
|
1,51,315
|
Reference price
2 |
6,589
|
8,502
|
9,631
|
43,651
|
18,038
|
21,100
|
Announcement Date
|
20/03/19
|
30/03/20
|
31/03/21
|
04/04/22
|
30/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,86,556
|
3,26,735
|
5,17,064
|
9,35,136
|
8,33,843
|
11,02,660
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,76,817
|
1,37,000
|
2,88,672
|
6,44,011
|
52,445
|
3,12,910
|
Net income
1 |
1,40,600
|
1,10,235
|
2,32,635
|
5,16,929
|
43,651
|
2,51,281
|
Net margin
|
36.37%
|
33.74%
|
44.99%
|
55.28%
|
5.23%
|
22.79%
|
EPS
2 |
1,126
|
839.9
|
1,631
|
3,524
|
294.1
|
1,662
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
245.9
|
-
|
397.2
|
-
|
-
|
-
|
Announcement Date
|
20/03/19
|
30/03/20
|
31/03/21
|
04/04/22
|
30/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
12,30,797
|
14,07,137
|
16,23,144
|
13,19,492
|
11,64,755
|
24,38,769
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.4%
|
11.9%
|
20.3%
|
33.8%
|
2.51%
|
13.2%
|
ROA (Net income/ Total Assets)
|
6.54%
|
3.89%
|
6.75%
|
9.32%
|
0.53%
|
2.19%
|
Assets
1 |
21,48,757
|
28,35,995
|
34,48,440
|
55,47,400
|
82,25,262
|
1,14,75,087
|
Book Value Per Share
2 |
6,933
|
7,427
|
8,812
|
11,822
|
11,908
|
13,571
|
Cash Flow per Share
2 |
681.0
|
188.0
|
876.0
|
2,359
|
1,999
|
1,858
|
Capex
1 |
964
|
527
|
6,066
|
10,215
|
5,002
|
4,705
|
Capex / Sales
|
0.25%
|
0.16%
|
1.17%
|
1.09%
|
0.6%
|
0.43%
|
Announcement Date
|
20/03/19
|
30/03/20
|
31/03/21
|
04/04/22
|
30/03/23
|
29/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.27% | 14Cr | | -7.05% | 2.84TCr | | -6.38% | 1.6TCr | | +10.41% | 1.46TCr | | -16.51% | 1.19TCr | | -2.30% | 918.52Cr | | -9.17% | 716.09Cr | | +28.48% | 659.86Cr | | -4.60% | 570.79Cr | | +15.70% | 455.46Cr |
Brokerage Services
|