Market Closed -
Japan Exchange
11:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
326
JPY
|
-0.61%
|
|
-3.55%
|
+13.59%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,02,588
|
74,609
|
68,055
|
62,006
|
51,672
|
54,696
|
Enterprise Value (EV)
1 |
-11,92,495
|
-15,18,173
|
-15,47,767
|
-18,52,320
|
-20,56,110
|
-17,49,077
|
P/E ratio
|
14
x
|
20.8
x
|
25
x
|
-13.3
x
|
7.65
x
|
12.2
x
|
Yield
|
1.97%
|
2.7%
|
-
|
2.03%
|
3.41%
|
3.23%
|
Capitalization / Revenue
|
1.55
x
|
1.19
x
|
1.26
x
|
1.42
x
|
0.9
x
|
1
x
|
EV / Revenue
|
-18
x
|
-24.2
x
|
-28.7
x
|
-42.3
x
|
-35.9
x
|
-32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.51
x
|
0.38
x
|
0.36
x
|
0.32
x
|
0.27
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
2,52,058
|
2,52,057
|
2,52,057
|
2,52,057
|
2,52,057
|
2,52,056
|
Reference price
2 |
407.0
|
296.0
|
270.0
|
246.0
|
205.0
|
217.0
|
Announcement Date
|
22/06/18
|
21/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
26/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
66,274
|
62,812
|
54,008
|
43,777
|
57,346
|
54,719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
10,769
|
5,596
|
3,968
|
-6,332
|
9,722
|
7,063
|
Net income
1 |
7,339
|
3,585
|
2,727
|
-4,664
|
6,753
|
4,493
|
Net margin
|
11.07%
|
5.71%
|
5.05%
|
-10.65%
|
11.78%
|
8.21%
|
EPS
2 |
29.12
|
14.22
|
10.82
|
-18.50
|
26.79
|
17.83
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
8.000
|
8.000
|
-
|
5.000
|
7.000
|
7.000
|
Announcement Date
|
22/06/18
|
21/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
26/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
33,634
|
29,060
|
29,907
|
14,931
|
15,356
|
30,687
|
14,493
|
14,854
|
29,188
|
14,790
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,663
|
1,427
|
5,288
|
2,877
|
2,479
|
4,012
|
2,341
|
2,858
|
5,059
|
3,211
|
Net income
1 |
2,541
|
917
|
3,715
|
2,031
|
1,734
|
2,513
|
1,598
|
1,980
|
3,309
|
2,222
|
Net margin
|
7.55%
|
3.16%
|
12.42%
|
13.6%
|
11.29%
|
8.19%
|
11.03%
|
13.33%
|
11.34%
|
15.02%
|
EPS
2 |
10.08
|
3.630
|
14.73
|
8.070
|
6.880
|
9.970
|
6.340
|
7.850
|
13.12
|
8.810
|
Dividend per Share
|
4.000
|
3.000
|
3.000
|
-
|
-
|
3.500
|
-
|
-
|
3.500
|
-
|
Announcement Date
|
08/11/19
|
13/11/20
|
12/11/21
|
02/02/22
|
02/08/22
|
11/11/22
|
02/02/23
|
01/08/23
|
10/11/23
|
06/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,95,083
|
15,92,782
|
16,15,822
|
19,14,326
|
21,07,782
|
18,03,773
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.71%
|
1.81%
|
1.41%
|
-2.44%
|
3.52%
|
2.34%
|
ROA (Net income/ Total Assets)
|
0.12%
|
0.06%
|
0.05%
|
-0.07%
|
0.1%
|
0.07%
|
Assets
1 |
60,25,452
|
59,75,000
|
59,67,177
|
64,06,593
|
69,69,040
|
68,80,551
|
Book Value Per Share
2 |
793.0
|
774.0
|
758.0
|
759.0
|
765.0
|
758.0
|
Cash Flow per Share
2 |
5,622
|
6,370
|
6,425
|
9,288
|
11,098
|
7,880
|
Capex
1 |
2,072
|
1,148
|
963
|
1,287
|
2,678
|
4,180
|
Capex / Sales
|
3.13%
|
1.83%
|
1.78%
|
2.94%
|
4.67%
|
7.64%
|
Announcement Date
|
22/06/18
|
21/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
26/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +13.59% | 528M | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B | | +5.13% | 130B |
Other Banks
|