Market Closed -
OTC Markets
07:51:24 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
7.35
USD
|
-.--%
|
|
-.--%
|
+22.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,170
|
1,652
|
1,699
|
2,117
|
1,767
|
2,673
|
-
|
-
|
Enterprise Value (EV)
1 |
1,170
|
1,652
|
1,699
|
2,117
|
1,767
|
2,673
|
2,673
|
2,673
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.5
x
|
5.43
x
|
5.25
x
|
5.86
x
|
4.53
x
|
6.37
x
|
6.09
x
|
5.61
x
|
EV / Revenue
|
4.5
x
|
5.43
x
|
5.25
x
|
5.86
x
|
4.53
x
|
6.37
x
|
6.09
x
|
5.61
x
|
EV / EBITDA
|
18.6
x
|
17.4
x
|
16.5
x
|
15.7
x
|
11.2
x
|
15.1
x
|
14.1
x
|
13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,00,000
|
1,01,062
|
1,01,202
|
1,00,799
|
92,534
|
92,444
|
-
|
-
|
Reference price
2 |
11.70
|
16.35
|
16.79
|
21.00
|
19.10
|
28.91
|
28.91
|
28.91
|
Announcement Date
|
24/03/20
|
16/03/21
|
21/03/22
|
28/03/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
260
|
304.3
|
323.7
|
361
|
389.9
|
419.3
|
438.5
|
476.2
|
EBITDA
1 |
62.9
|
95.1
|
103
|
135.2
|
157.6
|
177.2
|
189.6
|
205.9
|
EBIT
1 |
14.16
|
48.77
|
54.42
|
69.97
|
98.34
|
114.4
|
124.9
|
135.6
|
Operating Margin
|
5.45%
|
16.03%
|
16.81%
|
19.38%
|
25.22%
|
27.28%
|
28.48%
|
28.49%
|
Earnings before Tax (EBT)
1 |
23.13
|
-
|
-
|
69.97
|
87.03
|
119.9
|
128.8
|
139.9
|
Net income
1 |
17.56
|
-
|
45.5
|
50.84
|
83.21
|
90.69
|
97.92
|
106.3
|
Net margin
|
6.75%
|
-
|
14.06%
|
14.08%
|
21.34%
|
21.63%
|
22.33%
|
22.33%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/03/20
|
16/03/21
|
21/03/22
|
28/03/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
85.7
|
97.7
|
91
|
86.02
|
86.32
|
100
|
92.9
|
95.49
|
108.3
|
101.8
|
106
|
103.2
|
108.1
|
107.4
|
EBITDA
1 |
29.5
|
36.8
|
35.8
|
30.5
|
32.08
|
43.53
|
35.58
|
38.41
|
48.57
|
42
|
43.99
|
42.62
|
46.38
|
46.07
|
EBIT
1 |
17.02
|
24.27
|
22.84
|
17.23
|
18.38
|
30.04
|
20.31
|
23.42
|
32.93
|
26.22
|
28.09
|
27.14
|
30.43
|
30.23
|
Operating Margin
|
19.86%
|
24.84%
|
25.1%
|
20.03%
|
21.3%
|
30.04%
|
21.86%
|
24.53%
|
30.4%
|
25.75%
|
26.5%
|
26.3%
|
28.15%
|
28.15%
|
Earnings before Tax (EBT)
1 |
-
|
19.06
|
19.42
|
13.1
|
18.38
|
32.57
|
23.93
|
25.41
|
34.36
|
27.54
|
29.47
|
28.48
|
31.41
|
31.19
|
Net income
1 |
14.1
|
14.7
|
14.2
|
8.707
|
13.2
|
25.48
|
18.78
|
18.23
|
25.71
|
20.93
|
22.94
|
21.65
|
23.87
|
23.71
|
Net margin
|
16.45%
|
15.05%
|
15.6%
|
10.12%
|
15.3%
|
25.48%
|
20.21%
|
19.09%
|
23.74%
|
20.56%
|
21.64%
|
20.98%
|
22.08%
|
22.08%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/03/22
|
24/05/22
|
08/08/22
|
29/11/22
|
28/03/23
|
23/05/23
|
08/08/23
|
21/11/23
|
22/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/03/20
|
16/03/21
|
21/03/22
|
28/03/23
|
06/03/24
|
-
|
-
|
-
|
Last Close Price
28.91
ILS Average target price
34
ILS Spread / Average Target +17.61% Consensus |