This discussion and analysis should be read with reference to a similar
discussion in the 2019 Form 10-K, as well as the financial statements included
in this Form 10-Q.
Forward-Looking Statements
This discussion and analysis includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. Forward-looking statements give the Company's
current expectations of future events. They include statements regarding the
drilling of oil and gas wells, the production that may be obtained from oil and
gas wells, cash flow and anticipated liquidity and expected future expenses.
Although management believes the expectations in these and other forward-looking
statements are reasonable, we can give no assurance they will prove to have been
correct. They can be affected by inaccurate assumptions or by known or unknown
risks and uncertainties. Factors that would cause actual results to differ
materially from expected results are described under "Forward-Looking
Statements" on page 7 of the 2019 Form 10-K.
We caution you not to place undue reliance on these forward-looking statements,
which speak only as of the date of this Form 10-Q, and we undertake no
obligation to update this information because of new information, future
developments, or otherwise. You are urged to carefully review and consider the
disclosures made in this and our other reports filed with the Securities and
Exchange Commission that attempt to advise interested parties of the risks and
factors that may affect our business.
Financial Conditions and Results of Operations
COVID-19
In March 2020, the World Health Organization declared the COVID-19 outbreak a
pandemic. Governments have tried to slow the spread of the virus by imposing
social distancing guidelines, travel restrictions and stay-at-home orders, which
have caused a significant decrease in activity in the global economy and the
demand for oil and to a lesser extent natural gas and NGLs. As a result, the
price for oil decreased significantly. While oil prices have recovered to a
limited degree, there is still ongoing volatility in the market.
10
--------------------------------------------------------------------------------
We are unable to predict the impact that the ongoing COVID-19 pandemic will have
on us, including on our financial position, operating results, liquidity and
ability to obtain financing, in future reporting periods, due to numerous
uncertainties. These uncertainties include the severity of the virus, the
duration of the outbreak, governmental or other actions taken to combat the
virus (which could include limitations on our operations or the operations of
our customers and vendors and other business partners), operators deciding to
slow down, shut in or defer maintenance on producing wells, and the effect that
the COVID-19 pandemic will have on the demand for natural gas, NGLs and oil.
Drilling and capital expenditures have been greatly reduced
The health of our employees, customers, contractors and vendors, and our ability
to meet staffing needs in our operations and certain critical functions, are
vital to our operations, and the effect of the pandemic on these persons and our
staffing needs cannot be predicted. Currently, our workforce has been
unaffected. Employees are working in the corporate office with adequate social
distancing measures in place, wearing face coverings as needed in common areas
and utilizing telework options as needed. We do not anticipate any significant
impact on liquidity due to workforce safety. Further, the impacts of a potential
worsening of global economic conditions and the continued disruptions to, and
volatility in, the credit and financial markets as well as other unanticipated
consequences remain unknown. In addition, we cannot predict the impact that
COVID-19 will have on our customers, vendors and contractors; however, any
material effect on these parties could adversely impact us.
Collectively, these factors have contributed to significant negative global
economic impacts, including a significant drop in demand for hydrocarbon
products, potentially causing the US and other global economies to fall into a
recession that could extend throughout 2020 and beyond. A recession could likely
extend the time for the current crude oil markets to absorb excess supplies,
resulting in suppressed crude oil prices for a number of future quarters.
Our profitability has been and will likely continue to be significantly affected
by this decreased demand and lower commodity price environment. The decline in
commodity prices and our future estimated production levels could lead to
additional material impairments of our long-lived assets, intangible assets,
equity method investments and right-of-use assets. It is likely additional
impairments could be triggered if the COVID-19 pandemic leads to a continued and
sustained reduction in global economic activity and demand for energy. We
continue to evaluate all cash management strategies, maintaining conservative
choices in short-term investments to protect cash reserves and liquidity.
On March 27, 2020, Congress passed the Coronavirus Aid, Relief, and Economic
Security ("CARES") Act. Included in the act was the Paycheck Protection Program
("PPP") implemented by the Small Business Administration ("SBA") to provide
small businesses with funds to pay up to eight weeks of payroll costs. Based on
the understanding of the guidelines and information provided at the time, the
Company applied for and received a PPP loan in the amount of $174,600 from the
SBA to cover payroll costs. Subsequent to receiving the funds, the Company
evaluated additional new guidance issued by the SBA, and on May 1, 2020, the
Company determined to repay the loan in full together with accrued interest.
Liquidity and Capital Resources
Please refer to the Balance Sheets and the Condensed Statements of Cash Flows in
this Form 10-Q to supplement the following discussion. In the first half of
2020, the Company continued to fund its business activity through the use of
internal sources of cash. The Company had net cash provided by operations of
$839,965, cash provided by the maturities of available-for-sale debt securities
of $18,517,910 and cash provided by property dispositions of $10,898 for total
cash provided of $19,368,773. The Company utilized cash for the purchase of
available-for-sale debt securities of $6,564,302, property additions of
$164,641, other investment activity of $12,415 and financing activities of
$783,077 for total cash applied of $7,524,435. Cash and cash equivalents
increased $11,844,338 (433%) to $14,582,676 due to the transfer of cash from
available-for-sale debt securities to cash equivalent accounts.
Discussion of Significant Changes in Working Capital. In addition to the changes
in cash and cash equivalents discussed above, there were other changes in
working capital line items from December 31, 2019. A discussion of these items
follows.
Accounts receivable decreased $699,649 (72%) to $268,733 as of June 30, 2020
from $968,382 at December 31, 2019 due to decreased oil and gas prices and
volumes and interest receivable.
During the period, the Company added a $58,853 note receivable from Grand Woods,
LLC, (the LLC), an equity method investee. See Note 4 to the accompanying
financial statements for additional information about the investment.
Discussion of Significant Changes in the Condensed Statements of Cash Flows. As
noted in the first paragraph above, net cash provided by operating activities
was $839,965 in the six months ended June 30, 2020, a decrease of $654,052 (44%)
from the comparable period in 2019 of $1,494,017. The decrease was primarily due
to a decrease in oil and gas prices and quantities sold. For more information
see "Operating Revenues" and "Other Income" below.
11
--------------------------------------------------------------------------------
Cash applied to the purchase of property additions in 2020 was $164,641 in the
six months ended June 30, 2020, a decrease of $1,094,213 (87%) from cash applied
in the comparable period in 2019 of $1,258,854. The decrease is primarily due to
the collapse of oil prices resulting from the demand destruction caused by
COVID-19. See the subheading "Exploration Costs" in the "Results of Operations"
section below for additional information.
Conclusion. Management is unaware of any additional material trends, demands,
commitments, events or uncertainties, which would impact liquidity and capital
resources to the extent that the discussion presented in the 2019 Form 10-K
would not be representative of the Company's current position.
Material Changes in Results of Operations Six Months Ended June 30, 2020,
Compared with Six Months Ended June 30, 2019
Net income decreased $2,125,045 to a net loss of $(1,070,088) in the six months
ended June 30, 2020 from net income of $1,054,957 in the comparable period in
2019. Net income/(loss) per share, basic and diluted, decreased $13.55 to a net
loss of $(6.83) per share in the six months ended June 30, 2020 from net income
of $6.72 per share in the comparable period in 2019.
A discussion of revenue from oil and gas sales and other significant line items
in the statements of operations follows.
Operating Revenues. Revenues from oil and gas sales decreased $1,641,316 (48%)
to $1,796,893 in 2020 from $3,438,209 in 2019. This was due to decreases in
crude oil sales of $1,130,727, natural gas sales of $468,001 and sales of
miscellaneous products of $42,588.
The $1,130,727 (49%) decrease in oil sales to $1,186,824 in the six months ended
June 30, 2020 from $2,317,551 in the comparable period in 2019 was the net
result of a decrease in the volume sold and a decrease in the average price per
barrel (Bbl). The volume of oil sold decreased 9,869 Bbls to 33,160 Bbls in the
six months ended June 30, 2020, resulting in a negative volume variance of
$531,544. This volume decrease was the net result of 5,340 Bbls of production
that began after June 30, 2019, offset by a decline, partially due to shut-ins,
of 15,209 Bbls from older properties. The average price per Bbl decreased $18.07
to $35.79 per Bbl in the six months ended June 30, 2020 from $53.86 per Bbl in
the comparable period in 2019, resulting in a negative price variance of
$599,183.
The $468,001 (46%) decrease in gas sales to $550,030 in the six months ended
June 30, 2020 from $1,018,031 in the comparable period in 2019 was the result of
a decrease in the volume sold and a decrease in the average price per thousand
cubic feet (MCF). The volume of gas sold decreased 44,247 MCF to 345,330 MCF in
the six months ended June 30, 2020 from 389,577 MCF in the comparable period in
2019, for a negative volume variance of $115,485. The decrease in gas volumes
sold was the net result of approximately 51,100 MCF of production declines from
older wells, partially offset by production of approximately 6,900 MCF from
wells that first produced after June 30, 2019. The average price per MCF
decreased $1.02 to $1.59 per MCF in the six months ended June 30, 2020 from
$2.61 per MCF in the comparable period in 2019, resulting in a negative price
variance of $352,516.
Sales from the Robertson County, Texas royalty interest properties provided
approximately 26% of the Company's gas sales volumes for the six months ended
June 30, 2020 and 32% of the gas sales volumes for the comparable period in
2019. See discussion on page 11 of the 2019 Form 10-K under the subheading
"Operating Revenues" for more information about these properties. Sales from
Arkansas working interest properties provided approximately 11% of the Company's
gas sales volumes for the six months ended June 30, 2020 and approximately 12%
of the gas sales volumes for the comparable period in 2019.
For both oil and gas sales, the price change was mostly the result of a change
in the spot market prices upon which most of the Company's oil and gas sales are
based. These spot market prices have had significant fluctuations in the past
and these fluctuations are expected to continue. Spot market prices dropped
significantly in the first quarter for a variety of reasons, including but not
limited to the impact of COVID-19 on demand for oil and gas products. Following
the first quarter, oil prices decreased even further. Such lower prices will
negatively affect our results of operation and financial condition and will
continue to do so as long as prices remain at depressed levels.
Sales of miscellaneous products were $60,039 in the six months ended June 30,
2020 compared to $102,627 in the comparable period in 2019.
The Company received lease bonuses of $82,221 in the six months ended June 30,
2020 for leases on its owned minerals with $89,097 in the comparable period in
2019. In 2020, the bonuses were for leases on owned minerals in Texas.
12
--------------------------------------------------------------------------------
Operating Costs and Expenses. Operating costs and expenses increased $883,151
(34%) to $3,519,393 in the six months ended June 30, 2020 from $2,636,242 in the
comparable period in 2019. Material line item changes are discussed and analyzed
in the following paragraphs.
Production costs decreased $245,551 (21%) in the six months ended June 30, 2020
to $938,296 from $1,183,847 in the comparable period in 2019. This was the
result of decreases in lease operating and handling charges of $183,491 and
production taxes of $62,059.
Exploration costs increased $30,305 (68%) to $75,170 in the six months ended
June 30, 2020 from $44,865 in the comparable period in 2019. This was primarily
due to an increase in plugging costs of about $26,000 in the six months ended
June 30, 2020 from $4,316 in the comparable period in 2019.
DD&A increased $1,065,922 (193%) to $1,616,924 in the six months ended June 30,
2020 from $551,002 in the comparable period. This was mostly due to the
$1,312,328 long-lived assets impairment in the first quarter.
The following is a summary as of August 6, 2020, updating both exploration and
development activity from December 31, 2019, for the period ended June 30, 2020.
The Company is participating with its 14% interest in the acquisition of
additional leasehold and exploratory drilling on a Creek County, Oklahoma 3-D
seismic project. There are currently seven active prospects within the project.
Exploratory wells were drilled on two of the prospects in 2019, resulting in one
successful completion and another completion that was suspended due to low oil
prices but is now in progress. Two development wells have been drilled on one of
the prospects and are awaiting completion, and an exploratory well is in
progress on another. Five additional exploratory wells are planned, and possibly
two development wells. Leasehold costs for the period were $7,327. Additional
capitalized costs were $27,839.
The Company owns a 35% interest in 16,472.55 net acres of leasehold on a
Crockett and Val Verde Counties, Texas prospect. Most of the acreage is
underlain by a shallow heavy oil zone. The Company plans to participate with a
10.5% interest in the drilling of two test wells on the prospect with the
intention of conducting a thermal recovery pilot test at one of the locations.
The Company has been participating with a 13% interest in a 3-D seismic project
covering approximately 35,000 acres in San Patricio County, Texas. Fourteen
prospects have been identified, and exploratory wells were successfully
completed on two of these in 2019. Leasing is complete on six additional
prospects and an exploratory well will be drilled on one of these starting in
August 2020. Additional processing of the 3-D seismic data is currently in
progress. Leasehold costs for the period were $24,587 and geophysical costs were
$13,485.
.
The Company has been participating with a 50% interest in an attempt to develop
oil prospects in the Permian Basin. Lease acquisition is in progress on a Nolan
County, Texas prospect. The Company is currently involved in negotiations to
sell a portion of its interest in the prospect. Geological costs for the period
were $28,913 and leasehold costs were $11,050.
The Company participated in an attempt to restore commercial production from a
well that was drilled and completed in 2019 on a Murray County, Oklahoma
prospect. The effort was unsuccessful and the well will be re-completed in
another zone.
In July 2020, the Company agreed to purchase a 10.5% interest in 637.58 net
acres of leasehold on a Lincoln County, Oklahoma prospect for $30,126. An
exploratory well will be drilled on the prospect starting in August 2020.
The Company largely curtailed its exploration and development activity due to
the historic collapse of oil prices in March and April, 2020. With the recent
improvement in the outlook for both oil and gas prices, it is cautiously
resuming drilling on some of its prospects.
Other Income, Net. This line item decreased $9,079 (3%) to $253,988 in the six
months ended June 30, 2020 from $263,067 in the comparable period in 2019. The
decrease was primarily due to a decline of $153,212 in interest income, offset
by an increase in realized and unrealized gains from Equity Securities of
$61,487 and a decrease in losses from Equity Investments of $57,210. See Note 3
to the accompanying financial statements for the analysis of the various
components of this line item.
Income Tax Provision/(Benefit). Income tax provision decreased $415,490 to a tax
benefit of $(316,203) in the six months ended June 30, 2020 from a tax provision
of $99,424 in the comparable period in 2019. Of the 2020 income tax benefit, the
estimated current tax expense was $14,209 and the estimated deferred tax credit
was $(330,412). Of the 2019 income tax provision, the estimated current tax
expense was $78,694 and the estimated deferred tax expense was $20,730. See Note
5 to the accompanying financial statements for additional information on income
taxes.
13
--------------------------------------------------------------------------------
Material Changes in Results of Operations Three Months Ended June 30, 2020,
Compared with Three Months Ended June 30, 2019
Net income decreased $650,754 to $71,868 in the three months ended June 30, 2020
from $722,622 in the comparable period in 2019. The material changes in the
results of operations, which caused the decrease in net income, are discussed
below.
Operating Revenues. Revenues from crude oil and natural gas sales decreased
$1,244,867 (67%) to $600,631 in the three months ended June 30, 2020 from
$1,845,498 in the comparable period in 2019. This was due to decreases in crude
oil sales of $983,389, natural gas sales of $223,743 and sales of miscellaneous
products of $37,735.
The $983,389 decrease in crude oil sales was the net result of a decrease in the
volume of oil sold of 8,506 Bbls to 15,779 Bbls, for a negative volume variance
of $467,819, and a decrease in the average price received of $32.68 per Bbl to
$22.32, for a negative price variance of $515,570.
The $223,743 decrease in natural gas sales was the net result of a decrease in
the volume of gas sold of 41,811 MCF to 155,634 MCF, for a negative volume
variance of $95,911, and a decrease in the average price of $0.82 per MCF to
$1.47, for a negative price variance of $127,832.
Operating Costs and Expenses. Operating costs and expenses decreased $439,383
(32%) to $947,232 in the three months ended June 30, 2020 from $1,386,615 in the
comparable period in 2019. This was mostly due to declines in production costs
of $237,411 and the Depreciation, Depletion, Amortization and Valuation
provision of $225,241, offset by an increase in G&A expense of $33,210. There
were no long-lived assets impairment for the three months ended June 30, 2020,
versus $66,791 for the comparable period in 2019. See Note 10 - LONG-LIVED
ASSETS IMPAIRMENT LOSS on page 29 of the 2019 Form 10-K for a description of the
impairment loss calculation.
Other Income, Net. This line item increased $145,869 (119%) to $268,377 in the
three months ended June 30, 2020 from $122,508 in the comparable period in 2019.
The increase was mostly due to realized and unrealized gains on trading
securities of $219,357, offset by a decrease in interest income of $100,801. See
Note 3 to the accompanying financial statements for an analysis of the
components of other income, net.
Income Tax Provision/(Benefit). Income taxes decreased $90,681 to a tax benefit
of $(150,092) in the three months ended June 30, 2020 from a tax benefit of
$(59,411) in the comparable period in 2019. See discussion above in "Item 2."
and Note 5 to the accompanying financial statements for a discussion of the
changes in the provision for income taxes.
There were no additional material changes between the quarters, which were not
covered in the discussion in "Item 2." above, for the six months ended June 30,
2020.
Off-Balance Sheet Arrangements
The Company's off-balance sheet arrangements relate to Broadway Sixty-Eight,
LLC, an Oklahoma limited liability company, Grand Woods Development, LLC, an
Oklahoma limited liability company, and QSN Office Park, LLC, an Oklahoma
limited liability company. The Company does not have actual or effective control
of these entities. Management of these entities could at any time make decisions
in their own best interest, which could materially affect the Company's net
income or the value of the Company's investment. For more information about
these entities and the related off-balance sheet arrangements, see Note 4 to the
accompanying financial statements.
14
--------------------------------------------------------------------------------
© Edgar Online, source Glimpses