End-of-day quote
Nigerian S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
24.75
NGN
|
0.00%
|
|
+10.00%
|
+5.32%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
39,086
|
49,201
|
51,809
|
Enterprise Value (EV)
1 |
32,100
|
57,935
|
59,126
|
P/E ratio
|
17.5
x
|
71.1
x
|
9.69
x
|
Yield
|
-
|
-
|
4.26%
|
Capitalization / Revenue
|
6.07
x
|
7.19
x
|
5.61
x
|
EV / Revenue
|
4.98
x
|
8.46
x
|
6.41
x
|
EV / EBITDA
|
43.1
x
|
54.4
x
|
16.7
x
|
EV / FCF
|
-142
x
|
37.3
x
|
46.5
x
|
FCF Yield
|
-0.7%
|
2.68%
|
2.15%
|
Price to Book
|
1.15
x
|
1.5
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
19,64,116
|
19,64,116
|
22,04,620
|
Reference price
2 |
19.90
|
25.05
|
23.50
|
Announcement Date
|
03/03/22
|
02/03/23
|
04/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,219
|
7,397
|
5,378
|
6,440
|
6,846
|
9,230
|
EBITDA
1 |
1,871
|
915.7
|
376.7
|
745.6
|
1,065
|
3,546
|
EBIT
1 |
1,496
|
531.6
|
-97.68
|
350.9
|
647.4
|
3,191
|
Operating Margin
|
20.73%
|
7.19%
|
-1.82%
|
5.45%
|
9.46%
|
34.57%
|
Earnings before Tax (EBT)
1 |
2,805
|
2,302
|
1,909
|
2,401
|
823.1
|
5,289
|
Net income
1 |
2,703
|
2,271
|
1,839
|
2,248
|
698.5
|
5,251
|
Net margin
|
37.45%
|
30.7%
|
34.2%
|
34.91%
|
10.2%
|
56.89%
|
EPS
|
-
|
-
|
-
|
1.134
|
0.3524
|
2.426
|
Free Cash Flow
1 |
277.4
|
541
|
218.3
|
-225.8
|
1,555
|
1,271
|
FCF margin
|
3.84%
|
7.31%
|
4.06%
|
-3.51%
|
22.71%
|
13.77%
|
FCF Conversion (EBITDA)
|
14.82%
|
59.09%
|
57.96%
|
-
|
146.04%
|
35.85%
|
FCF Conversion (Net income)
|
10.26%
|
23.83%
|
11.87%
|
-
|
222.59%
|
24.21%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
1.000
|
Announcement Date
|
05/09/19
|
27/10/20
|
11/06/21
|
03/03/22
|
02/03/23
|
04/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
8,734
|
7,317
|
Net Cash position
1 |
11,500
|
11,549
|
10,275
|
6,986
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
8.204
x
|
2.064
x
|
Free Cash Flow
1 |
277
|
541
|
218
|
-226
|
1,555
|
1,271
|
ROE (net income / shareholders' equity)
|
11%
|
8.36%
|
6.16%
|
6.88%
|
1.97%
|
13.8%
|
ROA (Net income/ Total Assets)
|
3.35%
|
1.09%
|
-0.18%
|
0.6%
|
0.85%
|
3.41%
|
Assets
1 |
80,594
|
2,09,027
|
-10,13,778
|
3,74,071
|
81,933
|
1,53,911
|
Book Value Per Share
|
-
|
-
|
-
|
17.40
|
16.70
|
17.90
|
Cash Flow per Share
|
-
|
-
|
-
|
1.140
|
2.150
|
2.980
|
Capex
1 |
301
|
702
|
349
|
361
|
193
|
186
|
Capex / Sales
|
4.16%
|
9.49%
|
6.49%
|
5.61%
|
2.82%
|
2.02%
|
Announcement Date
|
05/09/19
|
27/10/20
|
11/06/21
|
03/03/22
|
02/03/23
|
04/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.32% | 3.66Cr | | -1.37% | 7.56TCr | | +19.87% | 2.34TCr | | +17.97% | 1.18TCr | | +1.30% | 821.24Cr | | +27.30% | 777.44Cr | | +20.77% | 421.34Cr | | -3.60% | 293.85Cr | | +20.74% | 235.05Cr | | +19.37% | 131.76Cr |
Securities & Commodity Exchanges
|